Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
28,041.00
25,336.00
24,409.00
25,716.00
24,028.00
22,677.00
Shareholder's Funds
28,041.00
25,336.00
24,409.00
25,716.00
24,028.00
22,677.00
Minority Interest
3,113.00
3,015.00
2,886.00
3,267.00
2,987.00
2,866.00
Long-Term Borrowings
11,411.00
10,850.00
12,362.00
10,794.00
10,225.00
6,455.00
Secured Loans
11,411.00
10,850.00
12,362.00
10,794.00
10,225.00
6,455.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-1,232.00
-1,061.00
-697.00
32.00
-329.00
423.00
Other Long Term Liabilities
667730
583381
535896
230692
226374
183270
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
497.00
581.00
563.00
989.00
1,630.00
1,520.00
Total Non-Current Liabilities
7,62,958.00
6,81,222.00
6,41,648.00
5,96,248.00
5,46,133.00
3,99,209.00
Current Liabilities
Trade Payables
3,524.00
3,216.00
2,758.00
4,574.00
4,346.00
4,785.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
497.00
581.00
563.00
989.00
1,630.00
1,520.00
Total Current Liabilities
8,051.00
3,657.00
3,263.00
-15,881.00
5,221.00
5,708.00
Total Liabilities
8,02,163.00
7,13,230.00
6,72,206.00
6,09,350.00
5,78,369.00
4,30,460.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
0.00
0.00
0.00
0.00
0.00
0.00
Less: Accumulated Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,446.00
1,374.00
1,494.00
1,547.00
1,604.00
1,648.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
2,36,777.00
2,21,865.00
2,18,580.00
2,01,051.00
1,91,438.00
1,64,885.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
12,231.00
16,677.00
13,740.00
2,596.00
2,198.00
1,300.00
Total Non-Current Assets
7,40,929.00
6,66,890.00
6,27,420.00
5,79,014.00
5,45,389.00
4,10,596.00
Current Assets Loans & Advances
Current Investments
24,890.00
14,282.00
13,556.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
Cash and Bank
10,709.00
7,742.00
7,290.00
6,075.00
7,946.00
4,628.00
Other Current Assets
61,067.00
46,212.00
44,654.00
30,213.00
32,865.00
19,751.00
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
61,234.00
46,340.00
44,786.00
30,336.00
32,980.00
19,864.00
Net Current Assets (Including Current Investments)
53,183.00
42,683.00
41,523.00
46,217.00
27,759.00
14,156.00
Total Current Assets Excluding Current Investments
61,234.00
46,340.00
44,786.00
30,336.00
32,980.00
19,864.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
8,02,163.00
7,13,230.00
6,72,206.00
6,09,350.00
5,78,369.00
4,30,460.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
11,411.00
10,850.00
12,362.00
10,794.00
10,225.00
6,455.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is 4.01% vs -12.18% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 14.46% vs 8.86% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 5.24% vs -8.03% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 6.72% vs 1.50% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 32.14% vs 3.47% in Dec 2023
Compare Balance Sheet Results of Great-West Lifeco, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(CAD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
28,041.00
25,557.00
2,484.00
9.72%
Shareholder's Funds
28,041.00
25,557.00
2,484.00
9.72%
Minority Interest
3,113.00
572.00
2,541.00
444.23%
Long-Term Borrowings
11,411.00
18,768.00
-7,357.00
-39.20%
Secured Loans
11,411.00
18,768.00
-7,357.00
-39.20%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-1,232.00
-3,624.00
2,392.00
66.00%
Other Long Term Liabilities
6,67,730.00
3,12,729.00
3,55,001.00
113.52%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
497.00
351.00
146.00
41.60%
Total Non-Current Liabilities
7,62,958.00
3,16,590.00
4,46,368.00
140.99%
Current Liabilities
Trade Payables
3,524.00
13,938.00
-10,414.00
-74.72%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
497.00
351.00
146.00
41.60%
Total Current Liabilities
8,051.00
28,002.00
-19,951.00
-71.25%
Total Liabilities
8,02,163.00
3,70,721.00
4,31,442.00
116.38%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
0
0
0.00
0.00%
Less: Accumulated Depreciation
0
0
0.00
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
1,446.00
1,401.00
45.00
3.21%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
2,36,777.00
1,77,859.00
58,918.00
33.13%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
12,231.00
4,126.00
8,105.00
196.44%
Total Non-Current Assets
7,40,929.00
3,45,631.00
3,95,298.00
114.37%
Current Assets Loans & Advances
Current Investments
24,890.00
3,744.00
21,146.00
564.80%
Inventories
0
0
0.00
0.00%
Sundry Debtors
0
0
0.00
0.00%
Cash and Bank
10,709.00
10,129.00
580.00
5.73%
Other Current Assets
61,067.00
23,753.00
37,314.00
157.09%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
61,234.00
25,090.00
36,144.00
144.06%
Net Current Assets (Including Current Investments)
53,183.00
-2,912.00
56,095.00
1,926.34%
Total Current Assets Excluding Current Investments
61,234.00
25,090.00
36,144.00
144.06%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
8,02,163.00
3,70,721.00
4,31,442.00
116.38%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
11,411.00
18,768.00
-7,357.00
-39.20%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 10,969.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 4.01% vs -12.18% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 6,67,730.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 14.46% vs 8.86% in Dec 2023
Annual - Fixed Assets
Fixed Assets 1,446.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 5.24% vs -8.03% in Dec 2023
Annual - Investments
Investments 2,36,777.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 6.72% vs 1.50% in Dec 2023
Annual - Current Assets
Current Assets 61,234.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 32.14% vs 3.47% in Dec 2023






