Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
10,177.66
9,805.83
9,408.87
9,055.21
10,554.54
11,279.82
Shareholder's Funds
10,177.66
9,805.83
9,408.87
9,055.21
10,554.54
11,279.82
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
5,545.65
5,544.91
6,201.92
7,029.02
7,468.16
6,343.43
Secured Loans
5,545.65
5,544.91
6,201.92
7,029.02
7,468.16
6,343.43
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-168.00
-159.96
-218.17
-276.85
-429.42
-262.58
Other Long Term Liabilities
2443.42
2541.7
2557.94
2650.17
2731.84
2772.79
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
8.88
10.48
11.35
12.96
10.80
9.09
Total Non-Current Liabilities
4,497.25
4,798.07
4,095.20
5,009.32
6,300.91
6,222.49
Current Liabilities
Trade Payables
89.10
235.43
248.44
287.05
155.08
214.02
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
8.88
10.48
11.35
12.96
10.80
9.09
Total Current Liabilities
4,429.11
4,336.38
5,816.20
5,474.33
4,413.88
3,811.57
Total Liabilities
19,104.02
18,940.27
19,320.27
19,538.87
21,269.33
21,313.87
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
32,975.69
32,543.34
32,473.28
32,375.26
33,703.23
33,963.67
Less: Accumulated Depreciation
15,788.95
15,522.51
15,326.16
15,033.42
14,670.67
14,404.55
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
17,186.74
17,020.83
17,147.12
17,341.84
19,032.56
19,559.12
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
341.24
368.10
261.06
266.53
270.44
298.31
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
59.57
67.42
79.38
75.57
82.30
57.51
Total Non-Current Assets
18,255.53
18,123.42
18,172.34
18,421.82
20,280.90
20,588.98
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
107.83
94.72
93.12
92.77
89.44
105.32
Sundry Debtors
288.14
264.18
306.59
271.07
219.48
203.91
Cash and Bank
400.87
365.56
697.26
691.49
476.31
350.74
Other Current Assets
796.84
724.46
1,096.97
1,055.33
785.24
659.97
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
848.49
816.86
1,147.93
1,117.05
988.43
724.89
Net Current Assets (Including Current Investments)
-3,580.62
-3,519.51
-4,668.27
-4,357.28
-3,425.45
-3,086.68
Total Current Assets Excluding Current Investments
848.49
816.86
1,147.93
1,117.05
988.43
724.89
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
19,104.02
18,940.28
19,320.27
19,538.87
21,269.33
21,313.88
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
5,545.65
5,544.91
6,201.92
7,029.02
7,468.16
6,343.43
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is -8.98% vs 46.78% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is -3.87% vs -0.63% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 0.97% vs -0.74% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is -7.30% vs 41.00% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 3.87% vs -28.84% in Dec 2023
Compare Balance Sheet Results of Greenland Resort Co., Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
10,177.66
222.34
9,955.32
4,477.52%
Shareholder's Funds
10,177.66
222.34
9,955.32
4,477.52%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
5,545.65
853.00
4,692.65
550.13%
Secured Loans
5,545.65
853.00
4,692.65
550.13%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-168.00
0
-168.00
0.00%
Other Long Term Liabilities
2,443.42
29.03
2,414.39
8,316.88%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
8.88
0
8.88
0.00%
Total Non-Current Liabilities
4,497.25
679.03
3,818.22
562.31%
Current Liabilities
Trade Payables
89.10
108.11
-19.01
-17.58%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
8.88
0
8.88
0.00%
Total Current Liabilities
4,429.11
364.13
4,064.98
1,116.35%
Total Liabilities
19,104.02
1,265.49
17,838.53
1,409.61%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
32,975.69
47.73
32,927.96
68,987.97%
Less: Accumulated Depreciation
15,788.95
10.67
15,778.28
147,875.16%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
17,186.74
37.07
17,149.67
46,262.93%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
341.24
0
341.24
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
59.57
69.38
-9.81
-14.14%
Total Non-Current Assets
18,255.53
499.66
17,755.87
3,553.59%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
107.83
39.22
68.61
174.94%
Sundry Debtors
288.14
336.08
-47.94
-14.26%
Cash and Bank
400.87
232.14
168.73
72.68%
Other Current Assets
796.84
737.98
58.86
7.98%
Short Term Loans and Advances
0
130.54
-130.54
-100.00%
Total Current Assets
848.49
765.83
82.66
10.79%
Net Current Assets (Including Current Investments)
-3,580.62
401.70
-3,982.32
-991.37%
Total Current Assets Excluding Current Investments
848.49
765.83
82.66
10.79%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
19,104.02
1,265.50
17,838.52
1,409.60%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
5,545.65
853.00
4,692.65
550.13%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 2,053.83 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -8.98% vs 46.78% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 2,443.42 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -3.87% vs -0.63% in Dec 2023
Annual - Fixed Assets
Fixed Assets 17,186.74 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.97% vs -0.74% in Dec 2023
Annual - Investments
Investments 341.24 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -7.30% vs 41.00% in Dec 2023
Annual - Current Assets
Current Assets 848.49 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 3.87% vs -28.84% in Dec 2023






