Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,25,944.00
1,08,322.00
1,16,013.00
88,233.00
74,717.00
64,805.00
Shareholder's Funds
1,25,944.00
1,08,322.00
1,16,013.00
88,233.00
74,717.00
64,805.00
Minority Interest
1,754.00
3,306.00
3,491.00
4,506.00
4,298.00
4,575.00
Long-Term Borrowings
1,58,045.00
1,15,686.00
98,082.00
1,07,515.00
99,378.00
1,00,202.00
Secured Loans
1,58,045.00
1,15,686.00
98,082.00
1,07,515.00
99,378.00
1,00,202.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
2,007.00
1,911.00
3,613.00
-774.00
-1,967.00
651.00
Other Long Term Liabilities
57908
52279
52809
73044
73746
64886
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
17,085.00
16,972.00
18,045.00
36,505.00
38,751.00
34,812.00
Total Non-Current Liabilities
2,03,951.00
1,49,282.00
1,38,526.00
1,64,141.00
1,67,371.00
1,55,081.00
Current Liabilities
Trade Payables
40,815.00
40,409.00
44,058.00
35,752.00
26,679.00
23,105.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
17,085.00
16,972.00
18,045.00
36,505.00
38,751.00
34,812.00
Total Current Liabilities
85,155.00
87,192.00
89,734.00
80,760.00
61,265.00
54,620.00
Total Liabilities
4,16,804.00
3,48,102.00
3,47,764.00
3,37,640.00
3,07,651.00
2,79,081.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
3,02,219.00
2,43,685.00
2,29,994.00
2,19,843.00
1,97,249.00
1,78,247.00
Less: Accumulated Depreciation
1,12,623.00
88,681.00
88,012.00
85,198.00
76,838.00
68,356.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,89,596.00
1,55,004.00
1,41,982.00
1,34,645.00
1,20,411.00
1,09,891.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
8,315.00
5,499.00
7,149.00
6,414.00
3,410.00
4,451.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
3,921.00
4,271.00
4,054.00
3,779.00
2,583.00
1,840.00
Total Non-Current Assets
3,49,624.00
2,89,188.00
2,84,294.00
2,84,229.00
2,57,048.00
2,34,884.00
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
18,832.00
16,120.00
16,989.00
13,710.00
10,893.00
9,819.00
Sundry Debtors
23,638.00
21,330.00
21,669.00
19,207.00
17,137.00
16,417.00
Cash and Bank
8,057.00
6,353.00
12,313.00
8,748.00
9,268.00
6,251.00
Other Current Assets
63,548.00
55,742.00
61,487.00
49,628.00
47,648.00
42,268.00
Short Term Loans and Advances
13,021.00
11,939.00
10,516.00
7,963.00
10,350.00
9,781.00
Total Current Assets
67,180.00
58,914.00
63,470.00
53,411.00
50,603.00
44,197.00
Net Current Assets (Including Current Investments)
-17,975.00
-28,278.00
-26,264.00
-27,349.00
-10,662.00
-10,423.00
Total Current Assets Excluding Current Investments
67,180.00
58,914.00
63,470.00
53,411.00
50,603.00
44,197.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
4,16,804.00
3,48,102.00
3,47,764.00
3,37,640.00
3,07,651.00
2,79,081.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
1,58,045.00
1,15,686.00
98,082.00
1,07,515.00
99,378.00
1,00,202.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is 50.56% vs 13.17% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 10.77% vs -1.00% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 22.32% vs 9.17% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 51.21% vs -23.08% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 14.03% vs -7.18% in Dec 2023
Compare Balance Sheet Results of Grupo Bimbo SAB de CV
Figures in Million
Consolidated - Balance Sheet Results
Change(MXN)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,25,944.00
40,580.52
85,363.48
210.36%
Shareholder's Funds
1,25,944.00
40,580.52
85,363.48
210.36%
Minority Interest
1,754.00
58.93
1,695.07
2,876.41%
Long-Term Borrowings
1,58,045.00
28,354.14
1,29,690.86
457.40%
Secured Loans
1,58,045.00
28,354.14
1,29,690.86
457.40%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
2,007.00
90.32
1,916.68
2,122.10%
Other Long Term Liabilities
57,908.00
10,448.79
47,459.21
454.21%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
17,085.00
2,777.72
14,307.28
515.07%
Total Non-Current Liabilities
2,03,951.00
37,285.39
1,66,665.61
447.00%
Current Liabilities
Trade Payables
40,815.00
5,510.54
35,304.46
640.67%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
17,085.00
2,777.72
14,307.28
515.07%
Total Current Liabilities
85,155.00
15,582.59
69,572.41
446.48%
Total Liabilities
4,16,804.00
93,507.43
3,23,296.57
345.74%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
3,02,219.00
84,691.39
2,17,527.61
256.85%
Less: Accumulated Depreciation
1,12,623.00
39,283.45
73,339.55
186.69%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
1,89,596.00
45,407.94
1,44,188.06
317.54%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
8,315.00
174.99
8,140.01
4,651.70%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
3,921.00
395.73
3,525.27
890.83%
Total Non-Current Assets
3,49,624.00
51,074.73
2,98,549.27
584.53%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
18,832.00
20,560.54
-1,728.54
-8.41%
Sundry Debtors
23,638.00
10,708.35
12,929.65
120.74%
Cash and Bank
8,057.00
7,076.50
980.50
13.86%
Other Current Assets
63,548.00
41,277.00
22,271.00
53.95%
Short Term Loans and Advances
13,021.00
2,931.61
10,089.39
344.16%
Total Current Assets
67,180.00
42,432.70
24,747.30
58.32%
Net Current Assets (Including Current Investments)
-17,975.00
26,850.11
-44,825.11
-166.95%
Total Current Assets Excluding Current Investments
67,180.00
42,432.70
24,747.30
58.32%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
4,16,804.00
93,507.43
3,23,296.57
345.74%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
1,58,045.00
28,354.14
1,29,690.86
457.40%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 1,46,043.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 50.56% vs 13.17% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 57,908.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 10.77% vs -1.00% in Dec 2023
Annual - Fixed Assets
Fixed Assets 1,89,596.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 22.32% vs 9.17% in Dec 2023
Annual - Investments
Investments 8,315.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 51.21% vs -23.08% in Dec 2023
Annual - Current Assets
Current Assets 67,180.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 14.03% vs -7.18% in Dec 2023






