Guangzhou Restaurant Group Co., Ltd.

  • Market Cap: Mid Cap
  • Industry: Leisure Services
  • ISIN: CNE100003FH3
CNY
17.80
-0.13 (-0.73%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
3,877.99
3,657.14
3,329.37
2,986.63
2,537.20
2,189.25
Shareholder's Funds
3,877.99
3,657.14
3,329.37
2,986.63
2,537.20
2,189.25
Minority Interest
252.12
231.03
210.43
205.20
21.71
22.37
Long-Term Borrowings
608.01
878.31
608.14
87.51
160.10
0.00
Secured Loans
608.01
878.31
608.14
87.51
160.10
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-63.13
-46.21
-33.48
-19.60
-5.74
13.79
Other Long Term Liabilities
583.39
497.38
514.02
472.91
292.85
37.4
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
583.39
693.38
759.02
472.91
292.85
37.40
Current Liabilities
Trade Payables
282.12
286.24
291.51
246.86
266.07
213.38
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
1,743.93
1,839.86
1,436.44
1,084.61
1,253.74
650.84
Total Liabilities
6,596.62
6,559.86
5,854.21
4,829.42
4,153.34
2,932.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
2,996.09
2,957.02
2,809.04
2,139.96
1,755.35
1,211.45
Less: Accumulated Depreciation
755.35
645.24
546.73
456.40
385.82
329.61
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
2,240.74
2,311.78
2,262.31
1,683.56
1,369.54
881.84
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
1,385.25
1,721.14
1,350.20
107.89
160.96
32.95
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
19.83
41.11
20.15
28.66
35.96
17.68
Total Non-Current Assets
4,444.21
4,697.04
4,192.52
2,308.90
1,841.48
1,205.59
Current Assets Loans & Advances
Current Investments
852.52
314.48
138.53
19.19
222.09
0.00
Inventories
322.96
306.84
308.91
310.40
212.01
233.34
Sundry Debtors
121.26
151.83
147.13
134.84
134.81
119.28
Cash and Bank
698.84
926.34
914.59
1,936.61
1,665.40
1,295.64
Other Current Assets
2,125.44
1,834.01
1,633.98
2,508.07
2,297.97
1,715.75
Short Term Loans and Advances
129.85
134.51
124.82
107.02
63.67
67.49
Total Current Assets
2,152.41
1,862.82
1,661.69
2,520.52
2,311.86
1,726.41
Net Current Assets (Including Current Investments)
408.48
22.97
225.24
1,435.91
1,058.12
1,075.58
Total Current Assets Excluding Current Investments
2,152.41
1,862.82
1,661.69
2,520.52
2,311.86
1,726.41
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
6,596.62
6,559.86
5,854.21
4,829.42
4,153.34
2,932.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
608.01
878.31
608.14
87.51
160.10
0.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Guangzhou Restaurant Group Co., Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
3,877.99
0
3,877.99
0.00%
Shareholder's Funds
3,877.99
0
3,877.99
0.00%
Minority Interest
252.12
0
252.12
0.00%
Long-Term Borrowings
608.01
0
608.01
0.00%
Secured Loans
608.01
0
608.01
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-63.13
0
-63.13
0.00%
Other Long Term Liabilities
583.39
0
583.39
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
583.39
0
583.39
0.00%
Current Liabilities
Trade Payables
282.12
0
282.12
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
1,743.93
0
1,743.93
0.00%
Total Liabilities
6,596.62
0
6,596.62
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
2,996.09
0
2,996.09
0.00%
Less: Accumulated Depreciation
755.35
0
755.35
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
2,240.74
0
2,240.74
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
1,385.25
0
1,385.25
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
19.83
0
19.83
0.00%
Total Non-Current Assets
4,444.21
0
4,444.21
0.00%
Current Assets Loans & Advances
Current Investments
852.52
0
852.52
0.00%
Inventories
322.96
0
322.96
0.00%
Sundry Debtors
121.26
0
121.26
0.00%
Cash and Bank
698.84
0
698.84
0.00%
Other Current Assets
2,125.44
0
2,125.44
0.00%
Short Term Loans and Advances
129.85
0
129.85
0.00%
Total Current Assets
2,152.41
0
2,152.41
0.00%
Net Current Assets (Including Current Investments)
408.48
0
408.48
0.00%
Total Current Assets Excluding Current Investments
2,152.41
0
2,152.41
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
6,596.62
0
6,596.62
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
608.01
0
608.01
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period