Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
12,695.71
12,473.39
11,941.45
8,355.59
7,198.50
4,928.69
Shareholder's Funds
12,695.71
12,473.39
11,941.45
8,355.59
7,198.50
4,928.69
Minority Interest
429.33
393.35
229.29
174.49
121.87
90.44
Long-Term Borrowings
3,544.43
3,292.75
2,630.84
1,628.62
1,093.63
1,286.90
Secured Loans
3,544.43
3,292.75
2,630.84
1,628.62
1,093.63
1,286.90
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-431.59
-383.04
-326.56
-262.60
-181.48
-120.74
Other Long Term Liabilities
220.61
351.7
406.38
304.96
216.38
117.06
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
117.56
269.78
310.20
247.67
200.71
112.19
Total Non-Current Liabilities
784.64
555.13
506.46
505.11
216.38
886.57
Current Liabilities
Trade Payables
2,909.58
2,966.85
2,608.34
2,651.55
2,210.12
1,862.57
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
117.56
269.78
310.20
247.67
200.71
112.19
Total Current Liabilities
8,685.70
8,285.58
7,384.83
6,394.45
4,958.96
3,983.90
Total Liabilities
22,713.50
21,805.60
20,148.49
15,507.77
12,578.51
9,973.38
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
5,361.70
4,512.40
3,345.63
2,420.29
1,872.12
1,491.32
Less: Accumulated Depreciation
874.21
702.04
556.20
434.63
315.20
254.59
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
4,487.50
3,810.36
2,789.43
1,985.66
1,556.92
1,236.74
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
7,050.77
3,014.67
956.50
4,257.44
3,353.74
605.61
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
330.71
524.74
76.65
56.63
30.64
0.00
Total Non-Current Assets
13,426.00
8,515.31
4,712.74
7,083.46
5,551.86
2,409.71
Current Assets Loans & Advances
Current Investments
926.39
5,306.44
8,187.77
573.65
696.63
1,506.02
Inventories
2,314.80
2,238.32
1,857.11
2,382.53
1,828.67
1,433.40
Sundry Debtors
481.93
441.02
408.47
298.05
526.21
462.30
Cash and Bank
4,904.08
4,717.68
4,741.72
4,998.04
3,829.09
3,970.93
Other Current Assets
9,110.47
13,130.17
15,333.99
8,385.99
6,978.65
7,443.49
Short Term Loans and Advances
483.27
426.73
138.91
133.72
98.05
70.84
Total Current Assets
9,287.50
13,290.29
15,435.76
8,424.31
7,026.65
7,563.67
Net Current Assets (Including Current Investments)
601.80
5,004.71
8,050.92
2,029.85
2,067.70
3,579.78
Total Current Assets Excluding Current Investments
9,287.50
13,290.29
15,435.76
8,424.31
7,026.65
7,563.67
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
22,713.50
21,805.60
20,148.49
15,507.77
12,578.51
9,973.38
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
3,544.43
3,292.75
2,630.84
1,628.62
1,093.63
1,286.90
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Guangzhou Shiyuan Electronic Technology Co. Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
12,695.71
0
12,695.71
0.00%
Shareholder's Funds
12,695.71
0
12,695.71
0.00%
Minority Interest
429.33
0
429.33
0.00%
Long-Term Borrowings
3,544.43
0
3,544.43
0.00%
Secured Loans
3,544.43
0
3,544.43
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-431.59
0
-431.59
0.00%
Other Long Term Liabilities
220.61
0
220.61
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
117.56
0
117.56
0.00%
Total Non-Current Liabilities
784.64
0
784.64
0.00%
Current Liabilities
Trade Payables
2,909.58
0
2,909.58
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
117.56
0
117.56
0.00%
Total Current Liabilities
8,685.70
0
8,685.70
0.00%
Total Liabilities
22,713.50
0
22,713.50
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
5,361.70
0
5,361.70
0.00%
Less: Accumulated Depreciation
874.21
0
874.21
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
4,487.50
0
4,487.50
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
7,050.77
0
7,050.77
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
330.71
0
330.71
0.00%
Total Non-Current Assets
13,426.00
0
13,426.00
0.00%
Current Assets Loans & Advances
Current Investments
926.39
0
926.39
0.00%
Inventories
2,314.80
0
2,314.80
0.00%
Sundry Debtors
481.93
0
481.93
0.00%
Cash and Bank
4,904.08
0
4,904.08
0.00%
Other Current Assets
9,110.47
0
9,110.47
0.00%
Short Term Loans and Advances
483.27
0
483.27
0.00%
Total Current Assets
9,287.50
0
9,287.50
0.00%
Net Current Assets (Including Current Investments)
601.80
0
601.80
0.00%
Total Current Assets Excluding Current Investments
9,287.50
0
9,287.50
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
22,713.50
0
22,713.50
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
3,544.43
0
3,544.43
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






