Gujarat Energy

INR
231.31
-7.21 (-3.02%)
BSENSE

Sep 22, 12:46 PM

BSE+NSE Vol: 14.05 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
187.37
187.37
137.68
137.68
137.68
137.68
Share Warrants & Outstandings
Total Reserve
18,251.26
23,375.14
7,584.80
6,890.27
5,492.25
4,339.88
Shareholder's Funds
18,438.63
23,562.51
7,722.48
7,027.95
5,629.93
4,477.56
Minority Interest
419.51
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
2,914.42
2,826.73
0.00
0.00
390.97
769.95
Secured Loans
2,914.42
2,826.73
0.00
0.00
390.97
769.95
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-161.73
-470.47
910.75
846.10
807.72
792.52
Other Long Term Liabilities
213.17
269.28
190.82
195.01
194.16
133.3
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
137.30
149.89
52.58
55.00
53.78
51.77
Total Non-Current Liabilities
3,103.16
2,775.43
1,154.15
1,096.11
1,446.63
1,747.54
Current Liabilities
Trade Payables
1,654.39
1,502.41
700.21
715.58
447.05
448.74
Other Current Liabilities
3,560.48
3,965.74
2,087.90
2,060.41
1,945.10
1,713.32
Short Term Borrowings
145.61
160.51
0.00
0.00
90.10
127.31
Short Term Provisions
59.31
43.17
26.83
27.38
28.52
24.54
Total Current Liabilities
5,419.79
5,671.83
2,814.94
2,803.37
2,510.77
2,313.91
Total Liabilities
27,381.09
32,503.81
11,691.57
10,927.43
9,587.33
8,539.01
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
22,345.58
27,151.52
10,853.02
9,987.45
8,888.48
8,031.06
Less: Accumulated Depreciation
9,923.42
10,993.31
3,343.78
2,909.47
2,516.80
2,164.86
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
12,422.16
16,158.21
7,509.24
7,077.98
6,371.68
5,866.20
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
836.08
1,194.80
899.56
957.60
965.91
707.47
Intangible assets under development
14.23
15.83
18.44
25.51
26.39
24.01
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
1,022.15
2,328.94
169.59
64.05
53.33
49.10
Long Term Loans & Advances
1,605.12
1,408.82
482.03
434.19
409.61
272.23
Other Non Current Assets
146.33
233.94
131.66
130.52
112.16
106.66
Total Non-Current Assets
17,248.61
22,388.99
9,462.76
8,948.24
8,197.30
7,198.49
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,121.58
865.01
58.67
61.18
53.39
52.48
Sundry Debtors
1,752.37
2,145.83
1,029.84
1,021.15
930.05
774.74
Cash and Bank
1,314.25
3,002.80
926.12
680.98
21.32
321.20
Other Current Assets
81.55
168.23
42.33
41.63
40.81
39.42
Short Term Loans and Advances
5,862.73
3,932.95
171.85
174.25
344.46
152.68
Total Current Assets
10,132.48
10,114.82
2,228.81
1,979.19
1,390.03
1,340.52
Net Current Assets (Including Current Investments)
4,712.69
4,442.99
-586.13
-824.18
-1,120.74
-973.39
Total Current Assets Excluding Current Investments
10,132.48
10,114.82
2,228.81
1,979.19
1,390.03
1,340.52
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
27,381.09
32,503.81
11,691.57
10,927.43
9,587.33
8,539.01
Contingent Liabilities
3,799.22
4,350.67
565.87
555.70
523.45
794.59
Total Debt
3,060.03
2,987.24
0.00
0.00
481.07
897.26
Book Value per share (adjusted)
582.97
746.08
112.18
102.09
81.78
65.04
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is 2.44% vs 0.00% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is -20.84% vs 41.12% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is -23.60% vs 106.37% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is -56.11% vs 1,273.28% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 0.17% vs 353.82% in Mar 2025

Compare Balance Sheet Results of Gujarat Energy
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
187.37
1,500.00
-1,312.63
-87.51%
Share Warrants & Outstandings
Total Reserve
18,251.26
20,784.82
-2,533.56
-12.19%
Shareholder's Funds
18,438.63
22,284.82
-3,846.19
-17.26%
Minority Interest
419.51
0.00
419.51
0.00%
Long-Term Borrowings
2,914.42
0.00
2,914.42
0.00%
Secured Loans
2,914.42
0.00
2,914.42
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-161.73
620.73
-782.46
-126.05%
Other Long Term Liabilities
213.17
2,202.54
-1,989.37
-90.32%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
137.30
111.45
25.85
23.19%
Total Non-Current Liabilities
3,103.16
2,934.72
168.44
5.74%
Current Liabilities
Trade Payables
1,654.39
734.98
919.41
125.09%
Other Current Liabilities
3,560.48
1,334.28
2,226.20
166.85%
Short Term Borrowings
145.61
0.00
145.61
0.00%
Short Term Provisions
59.31
151.20
-91.89
-60.77%
Total Current Liabilities
5,419.79
2,220.46
3,199.33
144.08%
Total Liabilities
27,381.09
27,440.00
-58.91
-0.21%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
22,345.58
12,196.43
10,149.15
83.21%
Less: Accumulated Depreciation
9,923.42
4,573.82
5,349.60
116.96%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
12,422.16
7,622.61
4,799.55
62.96%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
836.08
2,497.14
-1,661.06
-66.52%
Intangible assets under development
14.23
0.00
14.23
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
1,022.15
742.19
279.96
37.72%
Long Term Loans & Advances
1,605.12
1,253.54
351.58
28.05%
Other Non Current Assets
146.33
1,308.00
-1,161.67
-88.81%
Total Non-Current Assets
17,248.61
14,849.36
2,399.25
16.16%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
1,121.58
907.20
214.38
23.63%
Sundry Debtors
1,752.37
1,039.41
712.96
68.59%
Cash and Bank
1,314.25
10,114.13
-8,799.88
-87.01%
Other Current Assets
81.55
491.65
-410.10
-83.41%
Short Term Loans and Advances
5,862.73
38.25
5,824.48
15,227.40%
Total Current Assets
10,132.48
12,590.64
-2,458.16
-19.52%
Net Current Assets (Including Current Investments)
4,712.69
10,370.18
-5,657.49
-54.56%
Total Current Assets Excluding Current Investments
10,132.48
12,590.64
-2,458.16
-19.52%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
27,381.09
27,440.00
-58.91
-0.21%
Contingent Liabilities
3,799.22
7,360.11
-3,560.89
-48.38%
Total Debt
3,060.03
0.00
3,060.03
0.00%
Book Value per share (adjusted)
582.97
148.57
434.40
292.39%
Annual - Borrowings
Borrowings 3,060.03 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 2.44% vs 0.00% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 213.17 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -20.84% vs 41.12% in Mar 2025

Annual - Fixed Assets
Fixed Assets 13,258.24 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -23.60% vs 106.37% in Mar 2025

Annual - Investments
Investments 1,022.15 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -56.11% vs 1,273.28% in Mar 2025

Annual - Current Assets
Current Assets 10,132.48 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 0.17% vs 353.82% in Mar 2025