Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
37,042.57
34,578.87
32,939.19
32,297.79
30,850.74
24,824.84
Shareholder's Funds
37,042.57
34,578.87
32,939.19
32,297.79
30,850.74
24,824.84
Minority Interest
17.41
16.32
15.51
14.00
12.56
11.78
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
178.29
-289.74
-418.87
-255.26
-407.25
-268.57
Other Long Term Liabilities
45433.92
32111.68
32801.51
27991.45
25378.89
25284.36
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
17.81
84.14
74.86
98.90
86.60
28.78
Total Non-Current Liabilities
21,645.41
15,348.50
15,414.06
10,355.81
8,792.11
6,170.69
Current Liabilities
Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
17.81
84.14
74.86
98.90
86.60
28.78
Total Current Liabilities
1,13,871.27
82,912.30
81,136.17
72,050.52
51,042.76
52,158.62
Total Liabilities
1,72,576.65
1,32,855.98
1,29,504.93
1,14,718.12
90,698.17
83,165.94
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
2,499.17
2,490.80
2,413.62
2,419.23
2,366.49
2,165.53
Less: Accumulated Depreciation
1,103.64
1,030.96
957.50
907.58
843.33
796.93
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,395.52
1,459.83
1,456.12
1,511.65
1,523.16
1,368.60
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
39,778.17
25,710.77
18,868.34
21,719.54
19,428.18
24,535.21
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
1,72,576.65
1,32,855.98
1,29,504.93
1,14,618.12
90,698.17
83,165.94
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
225.47
298.72
18.90
6.25
0.00
26.55
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
Cash and Bank
5,304.10
4,000.29
5,164.41
4,340.47
3,870.26
2,475.71
Other Current Assets
1,00,745.97
76,726.56
73,543.87
73,186.93
61,641.04
57,211.69
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
1,00,745.97
76,726.56
73,543.87
73,186.93
61,641.04
57,211.69
Net Current Assets (Including Current Investments)
-13,125.29
-6,185.73
-7,592.30
1,136.41
10,598.28
5,053.06
Total Current Assets Excluding Current Investments
1,00,745.97
76,726.56
73,543.87
73,186.93
61,641.04
57,211.69
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,72,576.65
1,32,855.98
1,29,504.93
1,14,618.12
90,698.17
83,165.94
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
15,243.95
13,003.92
14,436.16
9,920.47
8,544.14
5,980.91
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is 36.18% vs 3.77% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 41.49% vs -2.10% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is -4.41% vs 0.25% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 54.71% vs 36.26% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 31.31% vs 4.33% in Dec 2023
Compare Balance Sheet Results of Guoyuan Securities Co., Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
37,042.57
0
37,042.57
0.00%
Shareholder's Funds
37,042.57
0
37,042.57
0.00%
Minority Interest
17.41
0
17.41
0.00%
Long-Term Borrowings
0.00
0
0.00
0.00%
Secured Loans
0
0
0.00
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
178.29
0
178.29
0.00%
Other Long Term Liabilities
45,433.92
0
45,433.92
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
17.81
0
17.81
0.00%
Total Non-Current Liabilities
21,645.41
0
21,645.41
0.00%
Current Liabilities
Trade Payables
0
0
0.00
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
17.81
0
17.81
0.00%
Total Current Liabilities
1,13,871.27
0
1,13,871.27
0.00%
Total Liabilities
1,72,576.65
0
1,72,576.65
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
2,499.17
0
2,499.17
0.00%
Less: Accumulated Depreciation
1,103.64
0
1,103.64
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
1,395.52
0
1,395.52
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
39,778.17
0
39,778.17
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
1,72,576.65
0
1,72,576.65
0.00%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
225.47
0
225.47
0.00%
Sundry Debtors
0
0
0.00
0.00%
Cash and Bank
5,304.10
0
5,304.10
0.00%
Other Current Assets
1,00,745.97
0
1,00,745.97
0.00%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
1,00,745.97
0
1,00,745.97
0.00%
Net Current Assets (Including Current Investments)
-13,125.29
0
-13,125.29
0.00%
Total Current Assets Excluding Current Investments
1,00,745.97
0
1,00,745.97
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,72,576.65
0
1,72,576.65
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
15,243.95
0
15,243.95
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 90,082.75 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 36.18% vs 3.77% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 45,433.92 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 41.49% vs -2.10% in Dec 2023
Annual - Fixed Assets
Fixed Assets 1,395.52 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -4.41% vs 0.25% in Dec 2023
Annual - Investments
Investments 39,778.17 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 54.71% vs 36.26% in Dec 2023
Annual - Current Assets
Current Assets 1,00,745.97 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 31.31% vs 4.33% in Dec 2023






