Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -15.22% vs -8.27% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -12.50% vs 0.00% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is -1.76% vs -7.63% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is -4.29% vs 1.59% in Mar 2024
Compare Balance Sheet Results of H. S. India
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
16.24
9.11
7.13
78.27%
Share Warrants & Outstandings
Total Reserve
15.66
2.38
13.28
557.98%
Shareholder's Funds
31.90
11.49
20.41
177.63%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
12.53
4.58
7.95
173.58%
Secured Loans
12.53
2.15
10.38
482.79%
Unsecured Loans
0.00
2.43
-2.43
-100.00%
Deferred Tax Assets / Liabilities
-0.13
0.89
-1.02
-114.61%
Other Long Term Liabilities
0.07
0.00
0.07
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.20
-0.20
-100.00%
Total Non-Current Liabilities
12.48
4.95
7.53
152.12%
Current Liabilities
Trade Payables
0.51
0.56
-0.05
-8.93%
Other Current Liabilities
1.18
1.12
0.06
5.36%
Short Term Borrowings
3.74
0.73
3.01
412.33%
Short Term Provisions
0.00
0.46
-0.46
-100.00%
Total Current Liabilities
5.43
2.86
2.57
89.86%
Total Liabilities
49.81
19.30
30.51
158.08%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
40.19
29.95
10.24
34.19%
Less: Accumulated Depreciation
29.61
14.13
15.48
109.55%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
10.58
15.82
-5.24
-33.12%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
2.69
0.00
2.69
0.00%
Long Term Loans & Advances
0.30
0.27
0.03
11.11%
Other Non Current Assets
0.05
0.09
-0.04
-44.44%
Total Non-Current Assets
13.63
16.19
-2.56
-15.81%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
0.93
0.60
0.33
55.00%
Sundry Debtors
2.36
0.27
2.09
774.07%
Cash and Bank
5.72
2.00
3.72
186.00%
Other Current Assets
0.66
0.19
0.47
247.37%
Short Term Loans and Advances
26.51
0.04
26.47
66,175.00%
Total Current Assets
36.18
3.11
33.07
1,063.34%
Net Current Assets (Including Current Investments)
30.75
0.25
30.50
12,200.00%
Total Current Assets Excluding Current Investments
36.18
3.11
33.07
1,063.34%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
49.81
19.30
30.51
158.08%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
16.27
3.86
12.41
321.50%
Book Value per share (adjusted)
19.64
0.00
19.64
0.00%
Annual - Borrowings
Borrowings 16.27 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -15.22% vs -8.27% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.07 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -12.50% vs 0.00% in Mar 2024
Annual - Fixed Assets
Fixed Assets 10.58 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -1.76% vs -7.63% in Mar 2024
Annual - Investments
Investments 2.69 Cr
in Mar 2025Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 36.18 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -4.29% vs 1.59% in Mar 2024






