Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'16
Dec'15
Dec'14
Dec'13
Dec'12
Dec'11
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,05,783.17
68,981.28
59,691.38
40,204.97
31,042.63
22,854.40
Shareholder's Funds
1,05,783.17
68,981.28
59,691.38
40,204.97
31,042.63
22,854.40
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
5,000.00
6,000.00
Secured Loans
0.00
0.00
0.00
0.00
5,000.00
6,000.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
0
0
0
0
0
927.36
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
927.36
Total Non-Current Liabilities
0.00
0.00
0.00
0.00
0.00
927.36
Current Liabilities
Trade Payables
5,326.53
17,159.44
25,219.28
23,616.95
24,443.24
15,797.98
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
927.36
Total Current Liabilities
20,589.28
62,136.11
63,259.93
80,219.96
67,292.53
49,010.39
Total Liabilities
1,26,372.45
1,31,117.39
1,22,951.32
1,20,424.93
98,335.16
72,792.14
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,04,707.75
93,218.58
69,888.05
50,243.26
42,854.82
39,666.02
Less: Accumulated Depreciation
49,153.20
40,751.90
32,809.12
27,534.18
23,707.27
19,421.54
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
55,554.56
52,466.68
37,078.93
22,709.07
19,147.55
20,244.48
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
1,227.54
368.37
224.18
713.63
Total Non-Current Assets
58,265.63
53,811.08
40,056.47
23,077.44
19,371.72
20,958.12
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
3,661.57
5,287.12
767.53
671.21
499.23
777.64
Sundry Debtors
42,454.73
33,875.10
54,592.07
49,996.56
60,792.60
44,979.25
Cash and Bank
20,979.46
27,070.34
16,021.13
38,513.90
12,405.11
4,855.14
Other Current Assets
67,947.70
66,827.03
71,583.98
89,417.84
75,067.77
51,183.82
Short Term Loans and Advances
851.93
594.48
203.25
236.16
1,370.83
571.80
Total Current Assets
68,106.82
77,306.31
82,894.84
97,347.49
78,963.44
51,834.03
Net Current Assets (Including Current Investments)
47,517.54
15,170.20
19,634.91
17,127.52
11,670.91
2,823.63
Total Current Assets Excluding Current Investments
68,106.82
77,306.31
82,894.84
97,347.49
78,963.44
51,834.03
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,26,372.45
1,31,117.39
1,22,951.32
1,20,424.93
98,335.16
72,792.14
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
0.00
0.00
0.00
0.00
5,000.00
6,000.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Dec 2020 is -2.47% vs -12.08% in Dec 2019
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Dec 2020 is 4.52% vs 26.31% in Dec 2019
Compare Balance Sheet Results of Ha Dong Environment Public Service JSC
Figures in Million
Consolidated - Balance Sheet Results
Change(VND)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,05,783.17
4,99,014.31
-3,93,231.14
-78.80%
Shareholder's Funds
1,05,783.17
4,99,014.31
-3,93,231.14
-78.80%
Minority Interest
0
52,347.72
-52,347.72
-100.00%
Long-Term Borrowings
0.00
27,995.31
-27,995.31
-100.00%
Secured Loans
0
27,995.31
-27,995.31
-100.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
-62.14
62.14
100.00%
Other Long Term Liabilities
0
0
0.00
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
0
0
0.00
0.00%
Current Liabilities
Trade Payables
5,326.53
43,210.33
-37,883.80
-87.67%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
20,589.28
1,42,593.62
-1,22,004.34
-85.56%
Total Liabilities
1,26,372.45
6,93,955.65
-5,67,583.20
-81.79%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,04,707.75
2,51,585.31
-1,46,877.56
-58.38%
Less: Accumulated Depreciation
49,153.20
24,209.70
24,943.50
103.03%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
55,554.56
2,27,375.61
-1,71,821.05
-75.57%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
1,22,590.81
-1,22,590.81
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
58,265.63
3,50,993.22
-2,92,727.59
-83.40%
Current Assets Loans & Advances
Current Investments
0
25,579.72
-25,579.72
-100.00%
Inventories
3,661.57
91,287.86
-87,626.29
-95.99%
Sundry Debtors
42,454.73
87,399.79
-44,945.06
-51.42%
Cash and Bank
20,979.46
97,975.50
-76,996.04
-78.59%
Other Current Assets
67,947.70
3,39,536.09
-2,71,588.39
-79.99%
Short Term Loans and Advances
851.93
37,293.22
-36,441.29
-97.72%
Total Current Assets
68,106.82
3,42,962.43
-2,74,855.61
-80.14%
Net Current Assets (Including Current Investments)
47,517.54
2,00,368.81
-1,52,851.27
-76.28%
Total Current Assets Excluding Current Investments
68,106.82
3,42,962.43
-2,74,855.61
-80.14%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,26,372.45
6,93,955.65
-5,67,583.20
-81.79%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
0
27,995.31
-27,995.31
-100.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
No Borrowings in the last few periods
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 63,799.42 Million
in Dec 2020Figures in Million
YoY Growth in year ended Dec 2020 is -2.47% vs -12.08% in Dec 2019
Annual - Investments
Investments 350.00 Million
in Dec 2020Figures in Million
No Investments in the last few periods;
Annual - Current Assets
Current Assets 67,299.69 Million
in Dec 2020Figures in Million
YoY Growth in year ended Dec 2020 is 4.52% vs 26.31% in Dec 2019






