down arrow

HAGL JSC

  • Market Cap: Mid Cap
  • Industry: Realty
  • ISIN: VN000000HAG6
VND
17,150.00
-950 (-5.25%)

Dec 12

STC

 Click here to see other stocks
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
87,44,246.27
63,58,964.51
49,94,329.93
44,86,683.64
50,78,463.21
76,28,854.38
Shareholder's Funds
87,44,246.27
63,58,964.51
49,94,329.93
44,86,683.64
50,78,463.21
76,28,854.38
Minority Interest
5,81,381.85
3,18,505.60
2,00,413.41
1,86,549.70
49,49,332.25
41,22,902.84
Long-Term Borrowings
70,50,929.63
83,76,841.92
81,65,619.42
82,86,414.62
1,81,02,850.47
1,46,98,066.27
Secured Loans
70,50,929.63
83,76,841.92
81,65,619.42
82,86,414.62
1,81,02,850.47
1,46,98,066.27
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
4,18,388.48
4,56,610.65
3,99,538.03
4,99,644.59
7,58,743.10
1,46,944.00
Other Long Term Liabilities
593259.5
793187.19
1220446.49
1235100.79
2478044.48
2788282.26
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
5,364.83
5,364.83
5,364.83
5,442.50
5,713.37
5,713.37
Total Non-Current Liabilities
18,32,350.07
45,15,380.91
53,85,580.72
70,11,945.86
1,18,09,043.64
1,37,33,889.83
Current Liabilities
Trade Payables
9,87,308.07
11,23,332.72
5,35,119.89
3,59,479.02
14,74,036.89
10,14,993.76
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
5,364.83
5,364.83
5,364.83
5,442.50
5,713.37
5,713.37
Total Current Liabilities
1,11,22,837.65
97,10,404.28
92,18,063.49
67,54,505.79
1,54,28,980.45
80,89,793.47
Total Liabilities
2,22,80,815.84
2,09,03,255.29
1,97,98,387.55
1,84,39,684.99
3,72,65,819.55
3,35,75,440.52
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,32,31,945.21
1,19,65,844.56
92,45,246.14
70,13,472.54
2,71,72,152.85
2,38,44,230.11
Less: Accumulated Depreciation
18,90,464.73
13,97,162.90
10,65,477.76
8,31,544.85
30,60,395.07
23,67,227.35
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,13,41,480.48
1,05,68,681.66
81,79,768.38
61,81,927.68
2,41,11,757.78
2,14,77,002.77
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
18,85,153.67
10,23,397.64
29,31,797.28
48,00,145.96
26,37,650.08
56,75,175.38
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
53,717.08
13,905.82
0.00
22,449.23
24,797.81
15,677.46
Total Non-Current Assets
1,38,45,458.17
1,21,34,729.70
1,17,59,826.64
1,13,87,831.41
2,83,35,444.10
2,86,20,350.84
Current Assets Loans & Advances
Current Investments
15,20,000.00
15,20,000.00
0.00
0.00
0.00
0.00
Inventories
7,08,936.62
9,30,418.40
11,55,879.05
4,13,601.89
23,56,330.52
22,04,689.67
Sundry Debtors
13,69,589.81
14,85,107.56
8,93,035.16
4,87,038.13
40,27,360.25
14,57,755.83
Cash and Bank
1,49,708.83
41,812.55
72,372.52
78,298.04
97,151.20
2,54,431.62
Other Current Assets
74,05,781.96
69,70,372.20
72,72,899.90
69,11,013.32
88,42,996.55
45,80,629.08
Short Term Loans and Advances
36,57,546.70
29,93,033.68
51,51,613.17
59,32,075.27
23,62,154.57
6,63,751.97
Total Current Assets
84,35,357.67
87,68,525.59
80,38,560.91
70,51,853.58
89,30,375.46
49,55,089.69
Net Current Assets (Including Current Investments)
-26,87,479.98
-9,41,878.69
-11,79,502.57
2,97,347.78
-64,98,604.99
-31,34,703.79
Total Current Assets Excluding Current Investments
84,35,357.67
87,68,525.59
80,38,560.91
70,51,853.58
89,30,375.46
49,55,089.69
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,22,80,815.84
2,09,03,255.29
1,97,98,387.55
1,84,39,684.99
3,72,65,819.55
3,35,75,440.52
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
70,50,929.63
83,76,841.92
81,65,619.42
82,86,414.62
1,81,02,850.47
1,46,98,066.27
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2024 is -66.71% vs -10.63% in Dec 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is -25.21% vs -35.01% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is 7.31% vs 29.21% in Dec 2023

stock-summary

Investments

YoY Growth in year ended Dec 2024 is 84.21% vs -65.09% in Dec 2023

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is -3.80% vs 9.08% in Dec 2023

Compare Balance Sheet Results of HAGL JSC
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
87,44,246.27
97,49,154.73
-10,04,908.46
-10.31%
Shareholder's Funds
87,44,246.27
97,49,154.73
-10,04,908.46
-10.31%
Minority Interest
5,81,381.85
36,99,684.22
-31,18,302.37
-84.29%
Long-Term Borrowings
70,50,929.63
3,04,417.28
67,46,512.35
2,216.21%
Secured Loans
70,50,929.63
3,04,417.28
67,46,512.35
2,216.21%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
4,18,388.48
-3,215.45
4,21,603.93
13,111.82%
Other Long Term Liabilities
5,93,259.50
91,402.61
5,01,856.89
549.06%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
5,364.83
37.24
5,327.59
14,306.10%
Total Non-Current Liabilities
18,32,350.07
3,94,769.89
14,37,580.18
364.16%
Current Liabilities
Trade Payables
9,87,308.07
6,62,858.58
3,24,449.49
48.95%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
5,364.83
37.24
5,327.59
14,306.10%
Total Current Liabilities
1,11,22,837.65
14,62,547.94
96,60,289.71
660.51%
Total Liabilities
2,22,80,815.84
1,53,06,156.78
69,74,659.06
45.57%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,32,31,945.21
3,84,582.76
1,28,47,362.45
3,340.60%
Less: Accumulated Depreciation
18,90,464.73
73,077.95
18,17,386.78
2,486.92%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
1,13,41,480.48
3,11,504.82
1,10,29,975.66
3,540.87%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
18,85,153.67
16,70,000.42
2,15,153.25
12.88%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
53,717.08
0
53,717.08
0.00%
Total Non-Current Assets
1,38,45,458.17
20,71,002.13
1,17,74,456.04
568.54%
Current Assets Loans & Advances
Current Investments
15,20,000.00
24,70,152.56
-9,50,152.56
-38.47%
Inventories
7,08,936.62
84,71,809.03
-77,62,872.41
-91.63%
Sundry Debtors
13,69,589.81
5,03,690.44
8,65,899.37
171.91%
Cash and Bank
1,49,708.83
12,68,134.02
-11,18,425.19
-88.19%
Other Current Assets
74,05,781.96
1,29,24,433.70
-55,18,651.74
-42.70%
Short Term Loans and Advances
36,57,546.70
2,10,647.65
34,46,899.05
1,636.33%
Total Current Assets
84,35,357.67
1,32,35,154.65
-47,99,796.98
-36.27%
Net Current Assets (Including Current Investments)
-26,87,479.98
1,17,72,606.71
-1,44,60,086.69
-122.83%
Total Current Assets Excluding Current Investments
84,35,357.67
1,32,35,154.65
-47,99,796.98
-36.27%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,22,80,815.84
1,53,06,156.78
69,74,659.06
45.57%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
70,50,929.63
3,04,417.28
67,46,512.35
2,216.21%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 12,39,090.56 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -66.71% vs -10.63% in Dec 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 5,93,259.50 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -25.21% vs -35.01% in Dec 2023

Annual - Fixed Assets
Fixed Assets 1,13,41,480.48 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 7.31% vs 29.21% in Dec 2023

Annual - Investments
Investments 18,85,153.67 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 84.21% vs -65.09% in Dec 2023

Annual - Current Assets
Current Assets 84,35,357.67 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -3.80% vs 9.08% in Dec 2023

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."