Hangzhou Tianyuan Pet Products Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Diversified
  • ISIN: CNE1000065H8
CNY
28.68
-0.21 (-0.73%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,866.20
1,938.05
1,905.76
769.31
661.34
567.52
Shareholder's Funds
1,866.20
1,938.05
1,905.76
769.31
661.34
567.52
Minority Interest
-7.44
-1.23
0.06
-0.55
-0.39
0.64
Long-Term Borrowings
437.61
393.98
234.03
241.52
186.71
43.50
Secured Loans
437.61
393.98
234.03
241.52
186.71
43.50
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-13.18
-8.12
-6.71
-6.84
-2.92
-5.28
Other Long Term Liabilities
111.55
12.41
1.19
3.47
2.74
0.02
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
252.39
192.59
104.32
106.62
100.89
0.02
Current Liabilities
Trade Payables
221.79
153.15
117.50
161.31
180.34
108.29
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
596.07
439.67
328.28
369.37
326.45
200.18
Total Liabilities
2,710.98
2,572.91
2,338.44
1,244.75
1,088.29
768.35
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
778.62
551.53
471.34
494.79
474.70
306.80
Less: Accumulated Depreciation
152.37
124.93
96.31
76.72
55.91
46.41
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
626.25
426.60
375.03
418.07
418.79
260.39
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
120.18
38.06
26.33
0.00
0.49
0.58
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
2.17
4.33
Total Non-Current Assets
869.35
547.51
469.12
480.50
477.81
315.71
Current Assets Loans & Advances
Current Investments
565.38
500.02
377.50
1.03
10.96
0.06
Inventories
429.24
675.81
379.00
196.69
162.52
67.53
Sundry Debtors
369.02
249.09
235.54
291.32
204.02
162.42
Cash and Bank
307.33
508.86
621.86
180.77
158.08
167.77
Other Current Assets
1,724.03
1,969.78
1,630.01
681.02
546.61
415.38
Short Term Loans and Advances
53.06
36.00
16.11
11.21
11.04
17.60
Total Current Assets
1,841.62
2,025.40
1,869.31
764.25
610.48
452.64
Net Current Assets (Including Current Investments)
1,245.55
1,585.73
1,541.03
394.88
284.03
252.46
Total Current Assets Excluding Current Investments
1,841.62
2,025.40
1,869.31
764.25
610.48
452.64
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,710.98
2,572.91
2,338.44
1,244.75
1,088.29
768.35
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
437.61
393.98
234.03
241.52
186.71
43.50
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Hangzhou Tianyuan Pet Products Co., Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,866.20
0
1,866.20
0.00%
Shareholder's Funds
1,866.20
0
1,866.20
0.00%
Minority Interest
-7.44
0
-7.44
0.00%
Long-Term Borrowings
437.61
0
437.61
0.00%
Secured Loans
437.61
0
437.61
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-13.18
0
-13.18
0.00%
Other Long Term Liabilities
111.55
0
111.55
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
252.39
0
252.39
0.00%
Current Liabilities
Trade Payables
221.79
0
221.79
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
596.07
0
596.07
0.00%
Total Liabilities
2,710.98
0
2,710.98
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
778.62
0
778.62
0.00%
Less: Accumulated Depreciation
152.37
0
152.37
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
626.25
0
626.25
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
120.18
0
120.18
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
869.35
0
869.35
0.00%
Current Assets Loans & Advances
Current Investments
565.38
0
565.38
0.00%
Inventories
429.24
0
429.24
0.00%
Sundry Debtors
369.02
0
369.02
0.00%
Cash and Bank
307.33
0
307.33
0.00%
Other Current Assets
1,724.03
0
1,724.03
0.00%
Short Term Loans and Advances
53.06
0
53.06
0.00%
Total Current Assets
1,841.62
0
1,841.62
0.00%
Net Current Assets (Including Current Investments)
1,245.55
0
1,245.55
0.00%
Total Current Assets Excluding Current Investments
1,841.62
0
1,841.62
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,710.98
0
2,710.98
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
437.61
0
437.61
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period