Hangzhou Tianyuan Pet Products Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Diversified
  • ISIN: CNE1000065H8
CNY
24.83
-0.99 (-3.83%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,921.63
1,866.20
1,938.05
1,905.76
769.31
661.34
Shareholder's Funds
1,921.63
1,866.20
1,938.05
1,905.76
769.31
661.34
Minority Interest
-13.45
-7.44
-1.23
0.06
-0.55
-0.39
Long-Term Borrowings
583.38
437.61
393.98
234.03
241.52
186.71
Secured Loans
583.38
437.61
393.98
234.03
241.52
186.71
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-19.64
-13.18
-8.12
-6.71
-6.84
-2.92
Other Long Term Liabilities
82.73
111.55
12.41
1.19
3.47
2.74
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
352.72
252.39
192.59
104.32
106.62
100.89
Current Liabilities
Trade Payables
270.77
221.79
153.15
117.50
161.31
180.34
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
669.36
596.07
439.67
328.28
369.37
326.45
Total Liabilities
2,933.94
2,710.98
2,572.91
2,338.44
1,244.75
1,088.29
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
771.26
778.62
551.53
471.34
494.79
474.70
Less: Accumulated Depreciation
175.91
152.37
124.93
96.31
76.72
55.91
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
595.35
626.25
426.60
375.03
418.07
418.79
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
186.35
120.18
38.06
26.33
0.00
0.49
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
7.29
0.00
0.00
0.00
0.00
2.17
Total Non-Current Assets
939.39
869.35
547.51
469.12
480.50
477.81
Current Assets Loans & Advances
Current Investments
598.88
565.38
500.02
377.50
1.03
10.96
Inventories
474.94
429.24
675.81
379.00
196.69
162.52
Sundry Debtors
379.16
369.02
249.09
235.54
291.32
204.02
Cash and Bank
253.89
307.33
508.86
621.86
180.77
158.08
Other Current Assets
1,775.54
1,724.03
1,969.78
1,630.01
681.02
546.61
Short Term Loans and Advances
68.68
53.06
36.00
16.11
11.21
11.04
Total Current Assets
1,994.56
1,841.62
2,025.40
1,869.31
764.25
610.48
Net Current Assets (Including Current Investments)
1,325.20
1,245.55
1,585.73
1,541.03
394.88
284.03
Total Current Assets Excluding Current Investments
1,994.56
1,841.62
2,025.40
1,869.31
764.25
610.48
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,933.94
2,710.98
2,572.91
2,338.44
1,244.75
1,088.29
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
583.38
437.61
393.98
234.03
241.52
186.71
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Hangzhou Tianyuan Pet Products Co., Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,921.63
0
1,921.63
0.00%
Shareholder's Funds
1,921.63
0
1,921.63
0.00%
Minority Interest
-13.45
0
-13.45
0.00%
Long-Term Borrowings
583.38
0
583.38
0.00%
Secured Loans
583.38
0
583.38
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-19.64
0
-19.64
0.00%
Other Long Term Liabilities
82.73
0
82.73
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
352.72
0
352.72
0.00%
Current Liabilities
Trade Payables
270.77
0
270.77
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
669.36
0
669.36
0.00%
Total Liabilities
2,933.94
0
2,933.94
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
771.26
0
771.26
0.00%
Less: Accumulated Depreciation
175.91
0
175.91
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
595.35
0
595.35
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
186.35
0
186.35
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
7.29
0
7.29
0.00%
Total Non-Current Assets
939.39
0
939.39
0.00%
Current Assets Loans & Advances
Current Investments
598.88
0
598.88
0.00%
Inventories
474.94
0
474.94
0.00%
Sundry Debtors
379.16
0
379.16
0.00%
Cash and Bank
253.89
0
253.89
0.00%
Other Current Assets
1,775.54
0
1,775.54
0.00%
Short Term Loans and Advances
68.68
0
68.68
0.00%
Total Current Assets
1,994.56
0
1,994.56
0.00%
Net Current Assets (Including Current Investments)
1,325.20
0
1,325.20
0.00%
Total Current Assets Excluding Current Investments
1,994.56
0
1,994.56
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,933.94
0
2,933.94
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
583.38
0
583.38
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period