Hanoi Investment General Corp.

  • Market Cap: Small Cap
  • Industry: Trading & Distributors
  • ISIN: VN000000SHN4
VND
4,900.00
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
15,85,575.23
15,77,269.51
15,74,434.29
15,75,909.47
15,41,988.11
15,38,698.42
Shareholder's Funds
15,85,575.23
15,77,269.51
15,74,434.29
15,75,909.47
15,41,988.11
15,38,698.42
Minority Interest
9,300.53
9,403.23
9,472.83
9,835.31
9,784.01
3,94,295.31
Long-Term Borrowings
33,95,546.92
27,27,230.36
28,19,060.49
14,95,733.26
16,95,216.85
12,23,037.71
Secured Loans
33,95,546.92
27,27,230.36
28,19,060.49
14,95,733.26
16,95,216.85
12,23,037.71
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
0
0
100
100
100
100
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
0.00
0.00
100.00
1,88,183.33
1,15,100.00
62,600.00
Current Liabilities
Trade Payables
5,08,691.69
10,15,807.68
11,94,578.27
4,13,530.88
4,07,716.68
6,00,878.71
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
40,06,246.26
41,21,905.06
41,25,784.76
19,00,894.78
22,13,179.01
33,25,551.17
Total Liabilities
56,01,122.02
57,08,577.80
57,09,791.88
36,74,822.90
38,80,051.13
53,21,144.89
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
2,16,438.22
2,05,084.54
22,019.19
21,021.26
1,05,565.34
38,606.62
Less: Accumulated Depreciation
19,958.53
19,158.08
17,954.85
16,597.76
68,285.60
21,510.04
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,96,479.70
1,85,926.46
4,064.34
4,423.50
37,279.75
17,096.59
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
13,59,632.61
12,83,290.54
12,83,334.21
9,89,166.89
8,55,139.53
24,00,510.57
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
777.05
0.00
306.41
715.21
2,818.73
331.38
Total Non-Current Assets
15,69,809.31
14,84,051.61
13,14,129.73
10,23,212.68
11,69,940.42
24,35,259.56
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
79,124.45
Inventories
1,46,714.07
16,638.98
8,26,430.34
3,21,242.59
6,34,210.16
4,87,529.56
Sundry Debtors
23,55,811.76
23,54,196.66
21,91,218.13
2,02,369.47
13,34,952.87
15,15,280.80
Cash and Bank
22,015.59
1,21,572.82
62,285.73
3,74,986.55
1,36,863.21
47,934.89
Other Current Assets
34,13,417.78
37,28,331.66
43,87,596.94
26,51,048.82
27,08,338.98
28,84,927.44
Short Term Loans and Advances
8,88,876.36
12,35,923.20
13,07,662.73
17,52,450.21
6,02,312.74
7,55,057.73
Total Current Assets
40,31,312.71
42,24,526.18
43,95,662.14
26,51,610.21
27,10,110.71
28,85,885.33
Net Current Assets (Including Current Investments)
25,066.45
1,02,621.12
2,69,877.38
7,50,715.43
4,96,931.70
-4,39,665.83
Total Current Assets Excluding Current Investments
40,31,312.71
42,24,526.18
43,95,662.14
26,51,610.21
27,10,110.71
28,85,885.33
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
56,01,122.02
57,08,577.80
57,09,791.88
36,74,822.90
38,80,051.13
53,21,144.89
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
33,95,546.92
27,27,230.36
28,19,060.49
14,95,733.26
16,95,216.85
12,23,037.71
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

No Borrowings in the last few periods;

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is 0.00% vs -100.00% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is 5.68% vs 4,474.58% in Dec 2023

stock-summary

Investments

YoY Growth in year ended Dec 2024 is 5.95% vs -0.00% in Dec 2023

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is -4.57% vs -3.89% in Dec 2023

Compare Balance Sheet Results of Hanoi Investment General Corp.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
15,85,575.23
23,05,953.30
-7,20,378.07
-31.24%
Shareholder's Funds
15,85,575.23
23,05,953.30
-7,20,378.07
-31.24%
Minority Interest
9,300.53
5,48,344.96
-5,39,044.43
-98.30%
Long-Term Borrowings
33,95,546.92
11,31,597.24
22,63,949.68
200.07%
Secured Loans
33,95,546.92
11,31,597.24
22,63,949.68
200.07%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
-1,764.09
1,764.09
100.00%
Other Long Term Liabilities
0
3.91
-3.91
-100.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
0
10,04,611.15
-10,04,611.15
-100.00%
Current Liabilities
Trade Payables
5,08,691.69
2,20,938.19
2,87,753.50
130.24%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
40,06,246.26
10,41,817.81
29,64,428.45
284.54%
Total Liabilities
56,01,122.02
49,00,727.21
7,00,394.81
14.29%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
2,16,438.22
13,643.89
2,02,794.33
1,486.34%
Less: Accumulated Depreciation
19,958.53
4,864.08
15,094.45
310.32%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
1,96,479.70
8,779.81
1,87,699.89
2,137.86%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
13,59,632.61
5,25,463.57
8,34,169.04
158.75%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
777.05
0
777.05
0.00%
Total Non-Current Assets
15,69,809.31
6,30,347.72
9,39,461.59
149.04%
Current Assets Loans & Advances
Current Investments
0
1,93,600.00
-1,93,600.00
-100.00%
Inventories
1,46,714.07
16,20,369.40
-14,73,655.33
-90.95%
Sundry Debtors
23,55,811.76
2,28,444.26
21,27,367.50
931.24%
Cash and Bank
22,015.59
4,71,238.44
-4,49,222.85
-95.33%
Other Current Assets
34,13,417.78
33,18,963.21
94,454.57
2.85%
Short Term Loans and Advances
8,88,876.36
8,05,311.11
83,565.25
10.38%
Total Current Assets
40,31,312.71
42,70,379.49
-2,39,066.78
-5.60%
Net Current Assets (Including Current Investments)
25,066.45
32,28,561.69
-32,03,495.24
-99.22%
Total Current Assets Excluding Current Investments
40,31,312.71
42,70,379.49
-2,39,066.78
-5.60%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
56,01,122.02
49,00,727.21
7,00,394.81
14.29%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
33,95,546.92
11,31,597.24
22,63,949.68
200.07%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 0.00 Million
in Dec 2024

Figures in Million
stock-summary

No Borrowings in the last few periods;

Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 0.00% vs -100.00% in Dec 2023

Annual - Fixed Assets
Fixed Assets 1,96,479.70 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 5.68% vs 4,474.58% in Dec 2023

Annual - Investments
Investments 13,59,632.61 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 5.95% vs -0.00% in Dec 2023

Annual - Current Assets
Current Assets 40,31,312.71 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -4.57% vs -3.89% in Dec 2023