Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is 15.41% vs 2.51% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 9.24% vs 104.98% in Mar 2024
Compare Balance Sheet Results of Hardcast.& Waud
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0.68
12.23
-11.55
-94.44%
Share Warrants & Outstandings
Total Reserve
44.84
54.04
-9.20
-17.02%
Shareholder's Funds
45.52
81.02
-35.50
-43.82%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
6.48
-6.48
-100.00%
Secured Loans
0
1.48
-1.48
-100.00%
Unsecured Loans
0
5.00
-5.00
-100.00%
Deferred Tax Assets / Liabilities
1.64
0.00
1.64
0.00%
Other Long Term Liabilities
0.00
0.35
-0.35
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.03
0.00
0.03
0.00%
Total Non-Current Liabilities
1.74
6.83
-5.09
-74.52%
Current Liabilities
Trade Payables
0.44
24.02
-23.58
-98.17%
Other Current Liabilities
0.00
2.09
-2.09
-100.00%
Short Term Borrowings
0.00
14.22
-14.22
-100.00%
Short Term Provisions
0.03
0.00
0.03
0.00%
Total Current Liabilities
4.81
40.33
-35.52
-88.07%
Total Liabilities
48.66
128.17
-79.51
-62.03%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
8.91
2.62
6.29
240.08%
Less: Accumulated Depreciation
2.55
0.89
1.66
186.52%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
6.37
1.72
4.65
270.35%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.22
0.00
0.22
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0
0.00
0.00
0.00%
Long Term Loans & Advances
0.22
0.00
0.22
0.00%
Other Non Current Assets
0.00
0.03
-0.03
-100.00%
Total Non-Current Assets
6.66
1.76
4.90
278.41%
Current Assets Loans & Advances
Current Investments
26.45
0.00
26.45
0.00%
Inventories
0.00
17.96
-17.96
-100.00%
Sundry Debtors
0.61
62.79
-62.18
-99.03%
Cash and Bank
0.28
21.53
-21.25
-98.70%
Other Current Assets
0
0.00
0.00
0.00%
Short Term Loans and Advances
0.00
24.14
-24.14
-100.00%
Total Current Assets
25.17
126.42
-101.25
-80.09%
Net Current Assets (Including Current Investments)
20.36
86.09
-65.73
-76.35%
Total Current Assets Excluding Current Investments
0.89
126.42
-125.53
-99.30%
Miscellaneous Expenses not written off
0.00
0.03
-0.03
-100.00%
Total Assets
48.66
128.17
-79.51
-62.03%
Contingent Liabilities
25.36
0.00
25.36
0.00%
Total Debt
0.00
20.70
-20.70
-100.00%
Book Value per share (adjusted)
669.95
54.18
615.77
1,136.53%
Annual - Borrowings
No Borrowings in the last few periods
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 6.59 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 15.41% vs 2.51% in Mar 2024
Annual - Investments
Investments 0.00 Cr
in Mar 2025Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 25.17 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 9.24% vs 104.98% in Mar 2024






