Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is 15.41% vs 2.51% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 9.24% vs 104.98% in Mar 2024
Compare Balance Sheet Results of Hardcast.& Waud
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0.68
26.57
-25.89
-97.44%
Share Warrants & Outstandings
Total Reserve
44.84
794.74
-749.90
-94.36%
Shareholder's Funds
45.52
821.31
-775.79
-94.46%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
696.02
-696.02
-100.00%
Secured Loans
0
696.02
-696.02
-100.00%
Unsecured Loans
0
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
1.64
-22.27
23.91
107.36%
Other Long Term Liabilities
0.00
0.00
0.00
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.03
0.13
-0.10
-76.92%
Total Non-Current Liabilities
1.74
673.88
-672.14
-99.74%
Current Liabilities
Trade Payables
0.44
0.00
0.44
0.00%
Other Current Liabilities
0.00
13.17
-13.17
-100.00%
Short Term Borrowings
0.00
76.97
-76.97
-100.00%
Short Term Provisions
0.03
0.23
-0.20
-86.96%
Total Current Liabilities
4.81
90.37
-85.56
-94.68%
Total Liabilities
48.66
1,585.56
-1,536.90
-96.93%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
8.91
871.22
-862.31
-98.98%
Less: Accumulated Depreciation
2.55
218.84
-216.29
-98.83%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
6.37
652.38
-646.01
-99.02%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.22
796.21
-795.99
-99.97%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0
0.00
0.00
0.00%
Long Term Loans & Advances
0.22
0.73
-0.51
-69.86%
Other Non Current Assets
0.00
109.69
-109.69
-100.00%
Total Non-Current Assets
6.66
1,559.01
-1,552.35
-99.57%
Current Assets Loans & Advances
Current Investments
26.45
0.00
26.45
0.00%
Inventories
0.00
7.49
-7.49
-100.00%
Sundry Debtors
0.61
0.49
0.12
24.49%
Cash and Bank
0.28
1.43
-1.15
-80.42%
Other Current Assets
0
0.00
0.00
0.00%
Short Term Loans and Advances
0.00
17.15
-17.15
-100.00%
Total Current Assets
25.17
26.55
-1.38
-5.20%
Net Current Assets (Including Current Investments)
20.36
-63.82
84.18
131.90%
Total Current Assets Excluding Current Investments
0.89
26.55
-25.66
-96.65%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
48.66
1,585.56
-1,536.90
-96.93%
Contingent Liabilities
25.36
0.00
25.36
0.00%
Total Debt
0.00
772.98
-772.98
-100.00%
Book Value per share (adjusted)
669.95
309.11
360.84
116.74%
Annual - Borrowings
No Borrowings in the last few periods
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 6.59 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 15.41% vs 2.51% in Mar 2024
Annual - Investments
Investments 0.00 Cr
in Mar 2025Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 25.17 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 9.24% vs 104.98% in Mar 2024






