HashiCorp, Inc.

  • Market Cap: Small Cap
  • Industry: Packaged Software
  • ISIN: US4181001037
USD
34.78
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Jan'24
Jan'23
Jan'22
Jan'21
Jan'20
Jan'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,212.99
1,205.35
1,282.29
227.31
94.15
0.00
Shareholder's Funds
1,212.99
1,205.35
1,282.29
227.31
94.15
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
4.03
3.38
3.13
2.39
1.70
0.00
Secured Loans
4.03
3.38
3.13
2.39
1.70
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
38.2
42.14
32.71
30.7
31.07
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
38.20
42.14
32.71
30.70
31.07
0.00
Current Liabilities
Trade Payables
9.08
12.45
14.27
5.20
5.39
0.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
440.75
380.85
308.68
187.25
127.90
0.00
Total Liabilities
1,691.95
1,628.34
1,623.67
445.26
253.12
0.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
61.24
45.44
35.09
25.28
21.43
0.00
Less: Accumulated Depreciation
15.80
8.28
3.77
1.28
0.39
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
45.44
37.15
31.32
24.00
21.05
0.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
1.78
1.78
1.78
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
1.09
0.90
0.86
0.41
0.04
0.00
Total Non-Current Assets
200.68
162.15
123.29
76.44
53.13
0.00
Current Assets Loans & Advances
Current Investments
515.16
0.00
0.00
0.00
30.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
182.61
162.37
126.81
93.46
52.11
0.00
Cash and Bank
763.41
1,286.13
1,355.83
270.79
110.52
0.00
Other Current Assets
1,461.19
1,448.50
1,482.64
364.25
192.63
0.00
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
1,491.27
1,466.19
1,500.38
368.83
199.99
0.00
Net Current Assets (Including Current Investments)
1,050.51
1,085.34
1,191.71
181.58
72.09
0.00
Total Current Assets Excluding Current Investments
1,491.27
1,466.19
1,500.38
368.83
199.99
0.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,691.95
1,628.34
1,623.67
445.26
253.12
0.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
4.03
3.38
3.13
2.39
1.70
0.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

No Borrowings in the last few periods;

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Jan 2024 is -9.35% vs 28.83% in Jan 2023

stock-summary

Fixed Assets

YoY Growth in year ended Jan 2024 is 22.31% vs 18.61% in Jan 2023

stock-summary

Investments

YoY Growth in year ended Jan 2024 is 0.00% vs -100.00% in Jan 2023

stock-summary

Current Assets

YoY Growth in year ended Jan 2024 is 1.71% vs -2.28% in Jan 2023

Compare Balance Sheet Results of HashiCorp, Inc.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,212.99
759.29
453.70
59.75%
Shareholder's Funds
1,212.99
759.29
453.70
59.75%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
4.03
339.12
-335.09
-98.81%
Secured Loans
4.03
339.12
-335.09
-98.81%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
1.42
-1.42
-100.00%
Other Long Term Liabilities
38.20
99.85
-61.65
-61.74%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
38.20
429.46
-391.26
-91.11%
Current Liabilities
Trade Payables
9.08
6.29
2.79
44.36%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
440.75
150.10
290.65
193.64%
Total Liabilities
1,691.95
1,338.85
353.10
26.37%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
61.24
119.69
-58.45
-48.83%
Less: Accumulated Depreciation
15.80
55.52
-39.72
-71.54%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
45.44
64.16
-18.72
-29.18%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
0
0.00
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
1.09
9.78
-8.69
-88.85%
Total Non-Current Assets
200.68
1,154.92
-954.24
-82.62%
Current Assets Loans & Advances
Current Investments
515.16
0
515.16
0.00%
Inventories
0
0
0.00
0.00%
Sundry Debtors
182.61
57.70
124.91
216.48%
Cash and Bank
763.41
85.20
678.21
796.02%
Other Current Assets
1,461.19
170.61
1,290.58
756.45%
Short Term Loans and Advances
0
27.72
-27.72
-100.00%
Total Current Assets
1,491.27
183.92
1,307.35
710.83%
Net Current Assets (Including Current Investments)
1,050.51
33.82
1,016.69
3,006.18%
Total Current Assets Excluding Current Investments
1,491.27
183.92
1,307.35
710.83%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,691.95
1,338.85
353.10
26.37%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
4.03
339.12
-335.09
-98.81%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
No Borrowings in the last few periods
stock-summary

No Borrowings in the last few periods;

Annual - Other Long Term Liabilities
Other Long Term Liabilities 38.20 Million
in Jan 2024

Figures in Million
stock-summary

YoY Growth in year ended Jan 2024 is -9.35% vs 28.83% in Jan 2023

Annual - Fixed Assets
Fixed Assets 45.44 Million
in Jan 2024

Figures in Million
stock-summary

YoY Growth in year ended Jan 2024 is 22.31% vs 18.61% in Jan 2023

Annual - Investments
Investments 0.00 Million
in Jan 2024

Figures in Million
stock-summary

YoY Growth in year ended Jan 2024 is 0.00% vs -100.00% in Jan 2023

Annual - Current Assets
Current Assets 1,491.27 Million
in Jan 2024

Figures in Million
stock-summary

YoY Growth in year ended Jan 2024 is 1.71% vs -2.28% in Jan 2023