HB Estate Devel.

INR
75.90
0.9 (1.2%)
BSENSE

Sep 01, 01:27 PM

BSE+NSE Vol: 215

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
23.23
21.73
20.63
20.63
21.38
23.03
Share Warrants & Outstandings
Total Reserve
170.38
150.35
128.52
124.69
136.35
150.38
Shareholder's Funds
193.61
174.53
149.15
145.31
157.72
173.41
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
223.26
243.11
219.01
294.54
318.20
304.15
Secured Loans
118.26
137.42
159.54
183.80
203.40
185.67
Unsecured Loans
105.00
105.69
59.47
110.75
114.81
118.48
Deferred Tax Assets / Liabilities
-31.16
-37.59
-42.79
-46.21
-60.38
-54.13
Other Long Term Liabilities
8.88
8.91
8.99
2.2
2.2
2.21
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.28
0.93
0.86
0.75
0.69
0.73
Total Non-Current Liabilities
202.27
215.37
186.07
251.28
260.71
249.70
Current Liabilities
Trade Payables
16.34
15.03
11.04
9.06
6.79
11.21
Other Current Liabilities
12.38
12.52
12.69
16.87
15.19
13.91
Short Term Borrowings
34.65
41.03
92.10
36.11
28.58
26.62
Short Term Provisions
0.57
0.37
0.32
0.24
0.18
0.30
Total Current Liabilities
63.95
68.96
116.15
62.27
50.74
52.03
Total Liabilities
459.82
458.85
451.38
458.87
469.18
475.14
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
501.80
500.51
494.90
493.25
491.38
491.56
Less: Accumulated Depreciation
103.95
96.54
88.95
82.47
75.81
69.66
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
397.85
403.97
405.95
410.79
415.58
421.90
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
2.06
2.11
2.79
2.88
3.01
2.34
Long Term Loans & Advances
1.32
2.62
1.31
1.17
1.45
2.38
Other Non Current Assets
1.54
1.24
1.16
1.08
2.92
0.00
Total Non-Current Assets
402.77
409.94
411.21
415.92
422.97
426.62
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
15.33
14.51
14.80
14.88
13.40
14.23
Sundry Debtors
6.50
4.46
3.46
3.11
2.77
1.74
Cash and Bank
26.73
19.11
11.25
12.48
18.71
21.81
Other Current Assets
4.74
6.53
2.45
2.95
2.24
0.71
Short Term Loans and Advances
3.76
4.30
8.21
9.53
9.09
10.04
Total Current Assets
57.06
48.91
40.17
42.96
46.21
48.53
Net Current Assets (Including Current Investments)
-6.89
-20.05
-75.98
-19.32
-4.53
-3.51
Total Current Assets Excluding Current Investments
57.06
48.91
40.17
42.96
46.21
48.53
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
459.82
458.85
451.38
458.87
469.18
475.14
Contingent Liabilities
0.27
1.08
5.30
5.30
3.63
3.78
Total Debt
257.90
284.14
311.11
330.65
346.79
327.52
Book Value per share (adjusted)
83.33
79.18
75.13
73.18
79.09
86.2
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is -9.23% vs -8.67% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is -0.34% vs -0.89% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is -1.51% vs -0.49% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is -2.37% vs -24.37% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 16.66% vs 21.76% in Mar 2025

Compare Balance Sheet Results of HB Estate Devel.
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
23.23
0
23.23
0.00%
Share Warrants & Outstandings
Total Reserve
170.38
0
170.38
0.00%
Shareholder's Funds
193.61
0
193.61
0.00%
Minority Interest
0.00
0
0.00
0.00%
Long-Term Borrowings
223.26
0
223.26
0.00%
Secured Loans
118.26
0
118.26
0.00%
Unsecured Loans
105.00
0
105.00
0.00%
Deferred Tax Assets / Liabilities
-31.16
0
-31.16
0.00%
Other Long Term Liabilities
8.88
0
8.88
0.00%
Long Term Trade Payables
0.00
0
0.00
0.00%
Long Term Provisions
1.28
0
1.28
0.00%
Total Non-Current Liabilities
202.27
0
202.27
0.00%
Current Liabilities
Trade Payables
16.34
0
16.34
0.00%
Other Current Liabilities
12.38
0
12.38
0.00%
Short Term Borrowings
34.65
0
34.65
0.00%
Short Term Provisions
0.57
0
0.57
0.00%
Total Current Liabilities
63.95
0
63.95
0.00%
Total Liabilities
459.82
0
459.82
0.00%
ASSETS
Non-Current Assets
0.00
0
0.00
0.00%
Gross Block
501.80
0
501.80
0.00%
Less: Accumulated Depreciation
103.95
0
103.95
0.00%
Less : Impairment of Assets
0.00
0
0.00
0.00%
Net Block
397.85
0
397.85
0.00%
Lease Adjustment
0.00
0
0.00
0.00%
Capital Work in Progress
0.00
0
0.00
0.00%
Intangible assets under development
0.00
0
0.00
0.00%
Pre-operative Expenses pending
0.00
0
0.00
0.00%
Assets in transit
0.00
0
0.00
0.00%
Non Current Investments
2.06
0
2.06
0.00%
Long Term Loans & Advances
1.32
0
1.32
0.00%
Other Non Current Assets
1.54
0
1.54
0.00%
Total Non-Current Assets
402.77
0
402.77
0.00%
Current Assets Loans & Advances
Current Investments
0.00
0
0.00
0.00%
Inventories
15.33
0
15.33
0.00%
Sundry Debtors
6.50
0
6.50
0.00%
Cash and Bank
26.73
0
26.73
0.00%
Other Current Assets
4.74
0
4.74
0.00%
Short Term Loans and Advances
3.76
0
3.76
0.00%
Total Current Assets
57.06
0
57.06
0.00%
Net Current Assets (Including Current Investments)
-6.89
0
-6.89
0.00%
Total Current Assets Excluding Current Investments
57.06
0
57.06
0.00%
Miscellaneous Expenses not written off
0.00
0
0.00
0.00%
Total Assets
459.82
0
459.82
0.00%
Contingent Liabilities
0.27
0
0.27
0.00%
Total Debt
257.90
0
257.90
0.00%
Book Value per share (adjusted)
83.33
0
83.33
0.00%
Annual - Borrowings
Borrowings 257.90 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -9.23% vs -8.67% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 8.88 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -0.34% vs -0.89% in Mar 2025

Annual - Fixed Assets
Fixed Assets 397.85 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -1.51% vs -0.49% in Mar 2025

Annual - Investments
Investments 2.06 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -2.37% vs -24.37% in Mar 2025

Annual - Current Assets
Current Assets 57.06 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 16.66% vs 21.76% in Mar 2025