Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
308.18
241.33
-1,825.22
-1,626.78
-1,474.92
-1,318.61
Shareholder's Funds
308.18
241.33
-1,825.22
-1,626.78
-1,474.92
-1,318.61
Minority Interest
6.83
5.35
6.30
9.15
7.95
5.56
Long-Term Borrowings
38.79
63.51
1,987.85
1,616.97
1,385.06
1,261.03
Secured Loans
38.79
63.51
1,987.85
1,616.97
1,385.06
1,261.03
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-28.81
-21.60
-15.35
-3.36
-1.13
-4.68
Other Long Term Liabilities
7.48
3.96
4.82
2.54
4.46
4.14
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
7.48
4.93
5.41
2.73
4.46
4.14
Current Liabilities
Trade Payables
262.36
129.73
95.04
32.64
15.66
9.87
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
461.37
362.27
2,268.98
1,842.42
1,622.30
1,429.99
Total Liabilities
783.86
613.87
455.47
227.52
159.79
121.09
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
32.03
23.17
22.58
17.53
19.83
24.56
Less: Accumulated Depreciation
12.35
13.95
12.20
11.66
12.07
16.51
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
19.67
9.22
10.38
5.87
7.76
8.05
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
10.04
3.41
3.85
4.00
1.09
0.13
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
127.82
129.88
82.29
41.21
16.56
16.33
Current Assets Loans & Advances
Current Investments
0.00
5.91
0.00
0.00
0.00
13.04
Inventories
2.74
7.55
15.16
6.47
0.32
1.38
Sundry Debtors
315.58
127.58
125.39
41.83
50.64
22.77
Cash and Bank
302.57
287.73
185.88
78.43
55.08
44.82
Other Current Assets
629.57
454.77
347.39
147.52
116.79
93.55
Short Term Loans and Advances
8.68
26.01
20.96
20.79
10.76
11.54
Total Current Assets
656.04
483.98
373.19
186.31
143.24
104.75
Net Current Assets (Including Current Investments)
194.67
121.72
-1,895.79
-1,656.11
-1,479.07
-1,325.24
Total Current Assets Excluding Current Investments
656.04
483.98
373.19
186.31
143.24
104.75
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
783.86
613.87
455.47
227.52
159.79
121.09
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
38.79
63.51
1,987.85
1,616.97
1,385.06
1,261.03
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of HealthyWay, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(HKD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
308.18
0
308.18
0.00%
Shareholder's Funds
308.18
0
308.18
0.00%
Minority Interest
6.83
0
6.83
0.00%
Long-Term Borrowings
38.79
0
38.79
0.00%
Secured Loans
38.79
0
38.79
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-28.81
0
-28.81
0.00%
Other Long Term Liabilities
7.48
0
7.48
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
7.48
0
7.48
0.00%
Current Liabilities
Trade Payables
262.36
0
262.36
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
461.37
0
461.37
0.00%
Total Liabilities
783.86
0
783.86
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
32.03
0
32.03
0.00%
Less: Accumulated Depreciation
12.35
0
12.35
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
19.67
0
19.67
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
10.04
0
10.04
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
127.82
0
127.82
0.00%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
2.74
0
2.74
0.00%
Sundry Debtors
315.58
0
315.58
0.00%
Cash and Bank
302.57
0
302.57
0.00%
Other Current Assets
629.57
0
629.57
0.00%
Short Term Loans and Advances
8.68
0
8.68
0.00%
Total Current Assets
656.04
0
656.04
0.00%
Net Current Assets (Including Current Investments)
194.67
0
194.67
0.00%
Total Current Assets Excluding Current Investments
656.04
0
656.04
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
783.86
0
783.86
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
38.79
0
38.79
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






