Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
6,003.29
5,830.13
3,223.25
2,912.96
2,530.08
2,462.83
Shareholder's Funds
6,003.29
5,830.13
3,223.25
2,912.96
2,530.08
2,462.83
Minority Interest
0.00
0.00
0.00
0.00
68.39
43.14
Long-Term Borrowings
447.06
652.76
0.00
1,231.24
975.75
864.48
Secured Loans
447.06
652.76
0.00
1,231.24
975.75
864.48
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
6.29
14.61
0.00
20.06
25.87
29.03
Other Long Term Liabilities
45.15
39.66
1599.83
37.93
40.09
42.84
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
264.93
348.85
1,599.83
900.28
740.43
642.84
Current Liabilities
Trade Payables
314.68
492.67
0.00
132.82
140.57
188.50
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
712.79
974.36
0.00
582.48
452.98
488.54
Total Liabilities
6,991.01
7,153.33
4,823.07
4,420.20
3,819.11
3,653.58
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
5,845.20
5,006.44
0.00
3,645.35
2,988.87
2,598.42
Less: Accumulated Depreciation
2,280.16
1,904.45
0.00
1,367.69
1,142.87
969.54
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
3,565.04
3,101.99
0.00
2,277.66
1,846.00
1,628.89
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
4,635.63
4,167.25
4,823.07
3,332.53
2,904.64
2,695.71
Current Assets Loans & Advances
Current Investments
517.03
144.02
0.00
20.00
32.76
141.89
Inventories
468.47
408.21
0.00
313.41
210.89
134.48
Sundry Debtors
200.97
168.23
0.00
174.20
113.17
89.49
Cash and Bank
984.49
2,142.59
0.00
558.98
434.28
483.58
Other Current Assets
2,345.89
2,978.26
0.00
1,082.97
911.05
955.89
Short Term Loans and Advances
174.93
115.21
0.00
16.38
119.96
106.46
Total Current Assets
2,355.38
2,986.08
0.00
1,087.67
914.47
957.86
Net Current Assets (Including Current Investments)
1,642.59
2,011.73
0.00
505.18
461.49
469.32
Total Current Assets Excluding Current Investments
2,355.38
2,986.08
0.00
1,087.67
914.47
957.86
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
6,991.01
7,153.33
4,823.07
4,420.20
3,819.11
3,653.58
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
447.06
652.76
0.00
1,231.24
975.75
864.48
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is -28.92% vs 0.00% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 13.84% vs -97.52% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 14.93% vs 0.00% in Dec 2023
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Dec 2024 is -21.12% vs NA in Dec 2023
Compare Balance Sheet Results of Hefei Chipmore Technology Co., Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
6,003.29
0
6,003.29
0.00%
Shareholder's Funds
6,003.29
0
6,003.29
0.00%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
447.06
0
447.06
0.00%
Secured Loans
447.06
0
447.06
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
6.29
0
6.29
0.00%
Other Long Term Liabilities
45.15
0
45.15
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
264.93
0
264.93
0.00%
Current Liabilities
Trade Payables
314.68
0
314.68
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
712.79
0
712.79
0.00%
Total Liabilities
6,991.01
0
6,991.01
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
5,845.20
0
5,845.20
0.00%
Less: Accumulated Depreciation
2,280.16
0
2,280.16
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
3,565.04
0
3,565.04
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
0
0.00
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
4,635.63
0
4,635.63
0.00%
Current Assets Loans & Advances
Current Investments
517.03
0
517.03
0.00%
Inventories
468.47
0
468.47
0.00%
Sundry Debtors
200.97
0
200.97
0.00%
Cash and Bank
984.49
0
984.49
0.00%
Other Current Assets
2,345.89
0
2,345.89
0.00%
Short Term Loans and Advances
174.93
0
174.93
0.00%
Total Current Assets
2,355.38
0
2,355.38
0.00%
Net Current Assets (Including Current Investments)
1,642.59
0
1,642.59
0.00%
Total Current Assets Excluding Current Investments
2,355.38
0
2,355.38
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
6,991.01
0
6,991.01
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
447.06
0
447.06
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 219.78 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -28.92% vs 0.00% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 45.15 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 13.84% vs -97.52% in Dec 2023
Annual - Fixed Assets
Fixed Assets 3,565.04 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 14.93% vs 0.00% in Dec 2023
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 2,355.38 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -21.12% vs NA in Dec 2023






