HEG

  • Market Cap: Small Cap
  • Industry: Electrodes & Refractories
  • ISIN: INE545A01024
  • NSEID: HEG
  • BSEID: 509631
INR
604.95
10.65 (1.79%)
BSENSE

Jul 21, 03:30 PM

BSE+NSE Vol: 12.57 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
38.60
38.60
38.60
38.60
38.60
38.60
Share Warrants & Outstandings
Total Reserve
4,719.32
4,415.17
4,387.35
4,242.34
3,875.03
3,456.48
Shareholder's Funds
4,757.92
4,453.77
4,425.94
4,280.94
3,913.63
3,495.07
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
82.93
94.93
96.04
86.80
96.29
96.75
Other Long Term Liabilities
7.43
7.17
6.85
5.08
7.12
4.73
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
7.45
6.80
4.98
3.06
3.81
3.58
Total Non-Current Liabilities
97.81
108.91
107.86
94.93
107.22
105.06
Current Liabilities
Trade Payables
400.78
399.29
425.30
411.95
447.89
257.31
Other Current Liabilities
107.63
96.75
118.68
158.16
170.63
85.36
Short Term Borrowings
793.28
584.86
619.38
740.91
663.40
296.51
Short Term Provisions
8.33
4.59
4.21
5.07
5.16
4.85
Total Current Liabilities
1,310.02
1,085.49
1,167.56
1,316.09
1,287.09
644.03
Total Liabilities
6,165.76
5,648.16
5,701.37
5,691.96
5,307.94
4,244.17
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
3,443.30
3,400.77
3,108.13
2,524.02
1,832.25
1,702.58
Less: Accumulated Depreciation
1,697.98
1,506.45
1,337.75
1,175.52
1,083.75
1,018.88
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,745.33
1,894.33
1,770.37
1,348.50
748.50
683.71
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
223.63
70.89
212.27
472.01
696.08
373.27
Intangible assets under development
0.66
0.49
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
1,080.97
1,013.64
883.04
742.82
509.60
801.81
Long Term Loans & Advances
174.91
166.67
161.35
210.62
229.84
299.53
Other Non Current Assets
10.02
8.10
6.13
58.55
110.23
5.14
Total Non-Current Assets
3,272.40
3,191.61
3,071.53
2,839.50
2,300.91
2,170.53
Current Assets Loans & Advances
Current Investments
402.73
393.07
323.61
123.69
668.86
559.10
Inventories
1,133.74
1,254.64
1,194.15
1,440.12
977.81
580.61
Sundry Debtors
499.51
444.70
508.25
489.14
589.17
289.42
Cash and Bank
250.13
147.04
410.24
690.34
601.66
550.58
Other Current Assets
196.79
166.70
127.39
75.75
117.59
48.73
Short Term Loans and Advances
410.45
50.41
66.20
33.42
51.93
45.20
Total Current Assets
2,893.35
2,456.55
2,629.83
2,852.46
3,007.03
2,073.63
Net Current Assets (Including Current Investments)
1,583.33
1,371.07
1,462.27
1,536.37
1,719.94
1,429.60
Total Current Assets Excluding Current Investments
2,490.62
2,063.48
2,306.22
2,728.77
2,338.17
1,514.53
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
6,165.76
5,648.16
5,701.37
5,691.96
5,307.94
4,244.17
Contingent Liabilities
111.85
101.26
98.38
90.63
125.38
144.87
Total Debt
793.28
584.86
619.38
740.91
663.40
296.51
Book Value per share (adjusted)
246.55
230.79
229.348
1109.17
1014
181.112
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is 35.64% vs -5.57% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is 3.63% vs 4.67% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is 0.19% vs -0.88% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is 6.64% vs 14.79% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 17.78% vs -6.59% in Mar 2025

Compare Balance Sheet Results of HEG
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
38.60
39.08
-0.48
-1.23%
Share Warrants & Outstandings
Total Reserve
4,719.32
5,819.97
-1,100.65
-18.91%
Shareholder's Funds
4,757.92
5,859.05
-1,101.13
-18.79%
Minority Interest
0.00
-3.00
3.00
100.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
82.93
182.93
-100.00
-54.67%
Other Long Term Liabilities
7.43
0.05
7.38
14,760.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
7.45
2.56
4.89
191.02%
Total Non-Current Liabilities
97.81
185.54
-87.73
-47.28%
Current Liabilities
Trade Payables
400.78
296.64
104.14
35.11%
Other Current Liabilities
107.63
807.67
-700.04
-86.67%
Short Term Borrowings
793.28
367.34
425.94
115.95%
Short Term Provisions
8.33
63.48
-55.15
-86.88%
Total Current Liabilities
1,310.02
1,535.13
-225.11
-14.66%
Total Liabilities
6,165.76
7,576.81
-1,411.05
-18.62%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
3,443.30
1,865.89
1,577.41
84.54%
Less: Accumulated Depreciation
1,697.98
713.90
984.08
137.85%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
1,745.33
1,151.99
593.34
51.51%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
223.63
61.11
162.52
265.95%
Intangible assets under development
0.66
0.00
0.66
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
1,080.97
1,190.08
-109.11
-9.17%
Long Term Loans & Advances
174.91
229.54
-54.63
-23.80%
Other Non Current Assets
10.02
1.13
8.89
786.73%
Total Non-Current Assets
3,272.40
2,634.66
637.74
24.21%
Current Assets Loans & Advances
Current Investments
402.73
2,873.04
-2,470.31
-85.98%
Inventories
1,133.74
1,187.85
-54.11
-4.56%
Sundry Debtors
499.51
667.21
-167.70
-25.13%
Cash and Bank
250.13
46.60
203.53
436.76%
Other Current Assets
196.79
25.01
171.78
686.85%
Short Term Loans and Advances
410.45
142.44
268.01
188.16%
Total Current Assets
2,893.35
4,942.15
-2,048.80
-41.46%
Net Current Assets (Including Current Investments)
1,583.33
3,407.02
-1,823.69
-53.53%
Total Current Assets Excluding Current Investments
2,490.62
2,069.11
421.51
20.37%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
6,165.76
7,576.81
-1,411.05
-18.62%
Contingent Liabilities
111.85
209.27
-97.42
-46.55%
Total Debt
793.28
367.34
425.94
115.95%
Book Value per share (adjusted)
246.55
299.85
-53.30
-17.78%
Annual - Borrowings
Borrowings 793.28 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 35.64% vs -5.57% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 7.43 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 3.63% vs 4.67% in Mar 2025

Annual - Fixed Assets
Fixed Assets 1,968.96 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 0.19% vs -0.88% in Mar 2025

Annual - Investments
Investments 1,080.97 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 6.64% vs 14.79% in Mar 2025

Annual - Current Assets
Current Assets 2,893.35 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 17.78% vs -6.59% in Mar 2025