Heidelberg Cem.

  • Market Cap: Small Cap
  • Industry: Cement & Cement Products
  • ISIN: INE578A01017
  • NSEID: HEIDELBERG
  • BSEID: 500292
INR
176.45
-0.93 (-0.52%)
BSENSE

Dec 05

BSE+NSE Vol: 41.95 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -48.14% vs -28.02% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is -18.57% vs -30.08% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 1.44% vs -4.16% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 45.24% vs 193.33% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is -11.19% vs 2.54% in Mar 2024

Compare Balance Sheet Results of Heidelberg Cem.
Markets Mojo
Figures in Cr
Standalone - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
226.62
503.36
-276.74
-54.98%
Share Warrants & Outstandings
Total Reserve
1,168.56
987.89
180.67
18.29%
Shareholder's Funds
1,395.18
1,491.25
-96.07
-6.44%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
897.85
-897.85
-100.00%
Secured Loans
0.00
699.89
-699.89
-100.00%
Unsecured Loans
0.00
197.96
-197.96
-100.00%
Deferred Tax Assets / Liabilities
197.10
76.07
121.03
159.10%
Other Long Term Liabilities
7.76
761.92
-754.16
-98.98%
Long Term Trade Payables
8.27
0.00
8.27
0.00%
Long Term Provisions
5.63
32.57
-26.94
-82.71%
Total Non-Current Liabilities
218.76
1,706.87
-1,488.11
-87.18%
Current Liabilities
Trade Payables
296.39
1,098.64
-802.25
-73.02%
Other Current Liabilities
332.32
772.62
-440.30
-56.99%
Short Term Borrowings
64.87
507.91
-443.04
-87.23%
Short Term Provisions
234.44
74.47
159.97
214.81%
Total Current Liabilities
928.02
2,453.64
-1,525.62
-62.18%
Total Liabilities
2,541.96
5,651.76
-3,109.80
-55.02%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
2,331.84
4,404.19
-2,072.35
-47.05%
Less: Accumulated Depreciation
994.75
1,961.42
-966.67
-49.28%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
1,337.09
2,442.77
-1,105.68
-45.26%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
110.43
117.57
-7.14
-6.07%
Intangible assets under development
0.00
18.51
-18.51
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
20.45
468.51
-448.06
-95.64%
Long Term Loans & Advances
35.74
258.69
-222.95
-86.18%
Other Non Current Assets
15.74
14.66
1.08
7.37%
Total Non-Current Assets
1,528.56
3,704.05
-2,175.49
-58.73%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
171.04
654.50
-483.46
-73.87%
Sundry Debtors
57.18
661.82
-604.64
-91.36%
Cash and Bank
478.16
454.48
23.68
5.21%
Other Current Assets
26.51
21.81
4.70
21.55%
Short Term Loans and Advances
309.76
155.10
154.66
99.72%
Total Current Assets
1,013.40
1,947.71
-934.31
-47.97%
Net Current Assets (Including Current Investments)
85.38
-505.93
591.31
116.88%
Total Current Assets Excluding Current Investments
1,013.40
1,947.71
-934.31
-47.97%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
2,541.96
5,651.76
-3,109.80
-55.02%
Contingent Liabilities
20.30
472.72
-452.42
-95.71%
Total Debt
64.87
1,282.68
-1,217.81
-94.94%
Book Value per share (adjusted)
61.56
29.63
31.93
107.76%
Annual - Borrowings
Borrowings 64.87 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -48.14% vs -28.02% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 7.76 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -18.57% vs -30.08% in Mar 2024

Annual - Fixed Assets
Fixed Assets 1,447.52 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 1.44% vs -4.16% in Mar 2024

Annual - Investments
Investments 20.45 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 45.24% vs 193.33% in Mar 2024

Annual - Current Assets
Current Assets 1,013.40 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -11.19% vs 2.54% in Mar 2024