Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
74.38
61.22
53.00
25.81
16.31
16.84
Shareholder's Funds
74.38
61.22
53.00
25.81
16.31
16.84
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.83
0.70
0.63
15.91
25.06
32.85
Secured Loans
0.83
0.70
0.63
15.91
25.06
32.85
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
19.37
8.97
8.13
0.00
0.00
0.00
Other Long Term Liabilities
28.18
18.11
17.18
11.25
8.78
7.77
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
5.84
6.43
5.75
9.07
8.53
7.33
Total Non-Current Liabilities
28.18
18.11
17.19
26.76
33.76
40.52
Current Liabilities
Trade Payables
7.66
3.30
6.38
7.22
1.33
1.87
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
5.84
6.43
5.75
9.07
8.53
7.33
Total Current Liabilities
8.77
11.41
7.84
14.55
2.41
4.16
Total Liabilities
111.33
90.74
78.02
67.12
52.48
61.52
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
179.26
158.01
142.58
124.06
108.74
103.69
Less: Accumulated Depreciation
94.11
83.87
70.67
62.87
60.30
49.78
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
85.15
74.14
71.92
61.19
48.45
53.90
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.12
0.12
0.12
0.12
0.12
0.12
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
88.65
76.42
72.20
61.87
49.28
57.22
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
9.04
5.73
4.83
4.18
1.93
2.78
Cash and Bank
12.55
7.19
0.15
0.00
0.44
1.18
Other Current Assets
21.60
12.94
5.00
4.22
2.37
3.97
Short Term Loans and Advances
0.01
0.02
0.02
0.04
0.01
0.01
Total Current Assets
22.68
14.32
5.83
5.25
3.20
4.30
Net Current Assets (Including Current Investments)
13.90
2.91
-2.01
-9.31
0.78
0.14
Total Current Assets Excluding Current Investments
22.68
14.32
5.83
5.25
3.20
4.30
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
111.33
90.74
78.02
67.12
52.48
61.52
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
0.83
0.70
0.63
15.91
25.06
32.85
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Hemisphere Energy Corp.
Figures in Million
Consolidated - Balance Sheet Results
Change(CAD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
74.38
569.63
-495.25
-86.94%
Shareholder's Funds
74.38
569.63
-495.25
-86.94%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
0.83
116.74
-115.91
-99.29%
Secured Loans
0.83
116.74
-115.91
-99.29%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
19.37
127.01
-107.64
-84.75%
Other Long Term Liabilities
28.18
145.67
-117.49
-80.65%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
5.84
16.18
-10.34
-63.91%
Total Non-Current Liabilities
28.18
261.46
-233.28
-89.22%
Current Liabilities
Trade Payables
7.66
25.46
-17.80
-69.91%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
5.84
16.18
-10.34
-63.91%
Total Current Liabilities
8.77
29.30
-20.53
-70.07%
Total Liabilities
111.33
860.38
-749.05
-87.06%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
179.26
1,139.91
-960.65
-84.27%
Less: Accumulated Depreciation
94.11
353.39
-259.28
-73.37%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
85.15
786.52
-701.37
-89.17%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0.12
0
0.12
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
88.65
822.19
-733.54
-89.22%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0
0
0.00
0.00%
Sundry Debtors
9.04
21.23
-12.19
-57.42%
Cash and Bank
12.55
0
12.55
0.00%
Other Current Assets
21.60
28.88
-7.28
-25.21%
Short Term Loans and Advances
0.01
7.64
-7.63
-99.87%
Total Current Assets
22.68
38.19
-15.51
-40.61%
Net Current Assets (Including Current Investments)
13.90
8.90
5.00
56.18%
Total Current Assets Excluding Current Investments
22.68
38.19
-15.51
-40.61%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
111.33
860.38
-749.05
-87.06%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
0.83
116.74
-115.91
-99.29%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






