Henan Shuanghui Investment & Development Co., Ltd.

  • Market Cap: Large Cap
  • Industry: FMCG
  • ISIN: CNE000000XM3
CNY
26.75
-0.83 (-3.01%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
21,118.50
20,842.79
21,852.81
22,808.74
23,763.04
16,487.70
Shareholder's Funds
21,118.50
20,842.79
21,852.81
22,808.74
23,763.04
16,487.70
Minority Interest
206.88
303.50
329.66
340.97
369.68
627.69
Long-Term Borrowings
8,017.33
7,010.89
3,685.38
3,324.79
3,232.14
4,059.51
Secured Loans
8,017.33
7,010.89
3,685.38
3,324.79
3,232.14
4,059.51
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
126.83
119.08
72.16
150.05
15.77
-53.38
Other Long Term Liabilities
601.77
635.79
729.6
482.89
382.57
388.95
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
2.50
0.00
Total Non-Current Liabilities
1,412.14
1,597.58
741.89
495.72
397.67
405.14
Current Liabilities
Trade Payables
2,481.19
3,735.60
3,918.61
2,113.31
1,708.28
2,946.33
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
2.50
0.00
Total Current Liabilities
14,617.52
14,015.67
13,500.87
9,974.40
10,004.84
11,046.38
Total Liabilities
37,424.12
36,829.59
36,687.85
33,977.36
34,890.58
28,633.34
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
29,983.11
29,512.20
28,322.16
23,281.82
19,217.32
18,431.02
Less: Accumulated Depreciation
12,186.54
10,932.98
9,744.07
8,806.93
8,119.99
7,606.01
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
17,796.57
18,579.22
18,578.09
14,474.89
11,097.33
10,825.01
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
266.51
220.34
247.54
517.41
329.50
243.89
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
7.44
0.00
33.16
213.60
120.06
0.00
Total Non-Current Assets
19,577.86
20,453.18
20,612.06
16,457.35
12,823.14
12,330.10
Current Assets Loans & Advances
Current Investments
3,892.87
3,953.07
2,981.07
2,680.71
5,982.25
3,052.71
Inventories
6,927.95
8,266.66
6,121.27
5,668.92
6,377.70
8,801.43
Sundry Debtors
415.84
356.82
448.14
233.14
280.51
212.96
Cash and Bank
5,738.63
2,834.16
5,768.85
7,839.21
8,785.89
3,555.33
Other Current Assets
17,629.69
16,257.83
15,942.00
17,275.12
21,818.45
16,048.94
Short Term Loans and Advances
654.40
847.12
622.67
853.14
392.11
426.50
Total Current Assets
17,846.26
16,376.41
16,075.78
17,520.01
22,067.44
16,303.25
Net Current Assets (Including Current Investments)
3,228.74
2,360.75
2,574.92
7,545.62
12,062.60
5,256.86
Total Current Assets Excluding Current Investments
17,846.26
16,376.41
16,075.78
17,520.01
22,067.44
16,303.25
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
37,424.12
36,829.59
36,687.85
33,977.36
34,890.58
28,633.34
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
8,017.33
7,010.89
3,685.38
3,324.79
3,232.14
4,059.51
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Henan Shuanghui Investment & Development Co., Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
21,118.50
0
21,118.50
0.00%
Shareholder's Funds
21,118.50
0
21,118.50
0.00%
Minority Interest
206.88
0
206.88
0.00%
Long-Term Borrowings
8,017.33
0
8,017.33
0.00%
Secured Loans
8,017.33
0
8,017.33
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
126.83
0
126.83
0.00%
Other Long Term Liabilities
601.77
0
601.77
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
1,412.14
0
1,412.14
0.00%
Current Liabilities
Trade Payables
2,481.19
0
2,481.19
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
14,617.52
0
14,617.52
0.00%
Total Liabilities
37,424.12
0
37,424.12
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
29,983.11
0
29,983.11
0.00%
Less: Accumulated Depreciation
12,186.54
0
12,186.54
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
17,796.57
0
17,796.57
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
266.51
0
266.51
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
7.44
0
7.44
0.00%
Total Non-Current Assets
19,577.86
0
19,577.86
0.00%
Current Assets Loans & Advances
Current Investments
3,892.87
0
3,892.87
0.00%
Inventories
6,927.95
0
6,927.95
0.00%
Sundry Debtors
415.84
0
415.84
0.00%
Cash and Bank
5,738.63
0
5,738.63
0.00%
Other Current Assets
17,629.69
0
17,629.69
0.00%
Short Term Loans and Advances
654.40
0
654.40
0.00%
Total Current Assets
17,846.26
0
17,846.26
0.00%
Net Current Assets (Including Current Investments)
3,228.74
0
3,228.74
0.00%
Total Current Assets Excluding Current Investments
17,846.26
0
17,846.26
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
37,424.12
0
37,424.12
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
8,017.33
0
8,017.33
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period