HENSOLDT AG

  • Market Cap: N/A
  • Industry: Aerospace & Defense
  • ISIN: DE000HAG0005
EUR
68.75
-27.85 (-28.83%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
872.00
822.00
604.00
406.00
333.90
141.20
Shareholder's Funds
872.00
822.00
604.00
406.00
333.90
141.20
Minority Interest
14.00
16.00
13.00
11.00
12.90
13.60
Long-Term Borrowings
1,119.00
664.00
649.00
810.00
1,069.60
921.80
Secured Loans
1,119.00
664.00
649.00
810.00
1,069.60
921.80
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
122.00
70.00
88.00
-7.00
-18.60
14.40
Other Long Term Liabilities
1247
934
758
954
921.1
821.4
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
418.00
357.00
293.00
507.00
482.60
413.60
Total Non-Current Liabilities
2,319.00
1,555.00
1,377.00
1,576.00
1,522.40
1,709.30
Current Liabilities
Trade Payables
546.00
457.00
379.00
269.00
164.00
168.80
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
418.00
357.00
293.00
507.00
482.60
413.60
Total Current Liabilities
1,883.00
1,470.00
1,203.00
1,255.00
1,343.70
783.00
Total Liabilities
5,088.00
3,863.00
3,197.00
3,248.00
3,212.90
2,647.10
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
619.00
471.00
381.00
349.00
323.30
305.80
Less: Accumulated Depreciation
168.00
142.00
120.00
100.00
76.70
58.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
451.00
329.00
261.00
249.00
246.60
247.80
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
35.00
26.00
23.00
22.00
12.30
69.10
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
20.00
3.00
3.00
2.00
4.90
4.80
Total Non-Current Assets
2,681.00
1,708.00
1,553.00
1,619.00
1,578.70
1,584.00
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
719.00
625.00
516.00
444.00
403.70
411.10
Sundry Debtors
811.00
578.00
505.00
479.00
486.40
456.70
Cash and Bank
733.00
802.00
460.00
529.00
645.50
137.40
Other Current Assets
2,311.00
2,058.00
1,520.00
1,476.00
1,559.50
1,017.60
Short Term Loans and Advances
48.00
53.00
39.00
24.00
23.90
12.40
Total Current Assets
2,407.00
2,155.00
1,644.00
1,629.00
1,634.20
1,063.10
Net Current Assets (Including Current Investments)
524.00
685.00
441.00
374.00
290.50
280.10
Total Current Assets Excluding Current Investments
2,407.00
2,155.00
1,644.00
1,629.00
1,634.20
1,063.10
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
5,088.00
3,863.00
3,197.00
3,248.00
3,212.90
2,647.10
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
1,119.00
664.00
649.00
810.00
1,069.60
921.80
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2024 is 72.62% vs 0.32% in Dec 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is 33.51% vs 23.22% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is 37.08% vs 26.05% in Dec 2023

stock-summary

Investments

YoY Growth in year ended Dec 2024 is 34.62% vs 13.04% in Dec 2023

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is 11.69% vs 31.08% in Dec 2023

Compare Balance Sheet Results of HENSOLDT AG
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(EUR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
872.00
3,363.00
-2,491.00
-74.07%
Shareholder's Funds
872.00
3,363.00
-2,491.00
-74.07%
Minority Interest
14.00
74.00
-60.00
-81.08%
Long-Term Borrowings
1,119.00
2,650.00
-1,531.00
-57.77%
Secured Loans
1,119.00
2,650.00
-1,531.00
-57.77%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
122.00
-333.00
455.00
136.64%
Other Long Term Liabilities
1,247.00
1,550.00
-303.00
-19.55%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
418.00
725.00
-307.00
-42.34%
Total Non-Current Liabilities
2,319.00
3,478.00
-1,159.00
-33.32%
Current Liabilities
Trade Payables
546.00
504.00
42.00
8.33%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
418.00
725.00
-307.00
-42.34%
Total Current Liabilities
1,883.00
6,049.00
-4,166.00
-68.87%
Total Liabilities
5,088.00
12,964.00
-7,876.00
-60.75%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
619.00
3,559.00
-2,940.00
-82.61%
Less: Accumulated Depreciation
168.00
1,792.00
-1,624.00
-90.62%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
451.00
1,767.00
-1,316.00
-74.48%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
35.00
830.00
-795.00
-95.78%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
20.00
722.00
-702.00
-97.23%
Total Non-Current Assets
2,681.00
5,445.00
-2,764.00
-50.76%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
719.00
1,753.00
-1,034.00
-58.98%
Sundry Debtors
811.00
2,990.00
-2,179.00
-72.88%
Cash and Bank
733.00
1,747.00
-1,014.00
-58.04%
Other Current Assets
2,311.00
6,579.00
-4,268.00
-64.87%
Short Term Loans and Advances
48.00
89.00
-41.00
-46.07%
Total Current Assets
2,407.00
7,519.00
-5,112.00
-67.99%
Net Current Assets (Including Current Investments)
524.00
1,470.00
-946.00
-64.35%
Total Current Assets Excluding Current Investments
2,407.00
7,519.00
-5,112.00
-67.99%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
5,088.00
12,964.00
-7,876.00
-60.75%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
1,119.00
2,650.00
-1,531.00
-57.77%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 1,072.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 72.62% vs 0.32% in Dec 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 1,247.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 33.51% vs 23.22% in Dec 2023

Annual - Fixed Assets
Fixed Assets 451.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 37.08% vs 26.05% in Dec 2023

Annual - Investments
Investments 35.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 34.62% vs 13.04% in Dec 2023

Annual - Current Assets
Current Assets 2,407.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 11.69% vs 31.08% in Dec 2023