Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
640.94
737.59
767.35
690.10
640.73
364.19
Shareholder's Funds
640.94
737.59
767.35
690.10
640.73
364.19
Minority Interest
33.49
80.88
88.47
108.69
78.58
23.75
Long-Term Borrowings
125.10
99.90
70.99
14.33
7.21
2.34
Secured Loans
125.10
99.90
70.99
14.33
7.21
2.34
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-38.20
-12.73
-6.55
-3.00
12.36
6.34
Other Long Term Liabilities
36.69
33.56
34.28
56.26
26.3
14.89
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
74.15
71.85
76.67
60.75
31.19
14.89
Current Liabilities
Trade Payables
166.13
146.12
141.37
138.60
65.49
42.51
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
1,042.80
948.13
886.90
974.18
685.91
324.26
Total Liabilities
1,791.38
1,838.45
1,819.38
1,833.73
1,436.42
727.09
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
126.88
70.32
63.61
51.69
46.16
30.45
Less: Accumulated Depreciation
60.74
45.01
37.65
22.78
21.39
13.99
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
66.14
25.31
25.96
28.92
24.78
16.46
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
84.49
85.70
61.01
45.45
35.19
35.35
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.59
28.18
27.89
0.00
62.06
9.25
Total Non-Current Assets
749.24
766.38
775.48
791.22
597.42
169.04
Current Assets Loans & Advances
Current Investments
0.00
0.00
3.50
0.00
0.00
13.57
Inventories
0.81
1.32
1.52
1.82
0.72
0.21
Sundry Debtors
431.02
481.73
427.52
472.79
265.96
123.66
Cash and Bank
269.28
292.59
416.44
318.01
490.62
345.62
Other Current Assets
1,007.49
1,043.20
1,032.59
1,032.38
838.99
505.99
Short Term Loans and Advances
306.38
267.55
183.60
239.76
81.69
22.93
Total Current Assets
1,042.13
1,072.07
1,043.90
1,042.51
838.99
558.05
Net Current Assets (Including Current Investments)
-0.66
123.93
157.00
68.32
153.08
233.79
Total Current Assets Excluding Current Investments
1,042.13
1,072.07
1,043.90
1,042.51
838.99
558.05
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,791.38
1,838.45
1,819.38
1,833.73
1,436.42
727.09
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
125.10
99.90
70.99
14.33
7.21
2.34
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Hevol Services Group Co. Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(HKD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
640.94
1,120.88
-479.94
-42.82%
Shareholder's Funds
640.94
1,120.88
-479.94
-42.82%
Minority Interest
33.49
0
33.49
0.00%
Long-Term Borrowings
125.10
0.00
125.10
0.00%
Secured Loans
125.10
0
125.10
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-38.20
-15.05
-23.15
-153.82%
Other Long Term Liabilities
36.69
34.82
1.87
5.37%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
74.15
100.50
-26.35
-26.22%
Current Liabilities
Trade Payables
166.13
0
166.13
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
1,042.80
517.45
525.35
101.53%
Total Liabilities
1,791.38
1,738.83
52.55
3.02%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
126.88
226.49
-99.61
-43.98%
Less: Accumulated Depreciation
60.74
21.17
39.57
186.92%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
66.14
205.32
-139.18
-67.79%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
84.49
48.00
36.49
76.02%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0.59
0
0.59
0.00%
Total Non-Current Assets
749.24
1,738.83
-989.59
-56.91%
Current Assets Loans & Advances
Current Investments
0
0.08
-0.08
-100.00%
Inventories
0.81
54.47
-53.66
-98.51%
Sundry Debtors
431.02
0
431.02
0.00%
Cash and Bank
269.28
182.54
86.74
47.52%
Other Current Assets
1,007.49
585.76
421.73
72.00%
Short Term Loans and Advances
306.38
0
306.38
0.00%
Total Current Assets
1,042.13
585.76
456.37
77.91%
Net Current Assets (Including Current Investments)
-0.66
68.32
-68.98
-100.97%
Total Current Assets Excluding Current Investments
1,042.13
585.76
456.37
77.91%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,791.38
1,738.83
52.55
3.02%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
125.10
100.50
24.60
24.48%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






