Hi-Tech Lubricants Ltd.

  • Market Cap: Small Cap
  • Industry: Other Industrial Products
  • ISIN: PK0111201015
PKR
44.65
1.8 (4.2%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
5,921.51
6,043.71
6,254.41
4,336.44
3,989.27
3,896.65
Shareholder's Funds
5,921.51
6,043.71
6,254.41
4,336.44
3,989.27
3,896.65
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
2,812.81
3,213.32
2,613.53
928.14
1,153.40
2,322.43
Secured Loans
2,812.81
3,213.32
2,613.53
928.14
1,153.40
2,322.43
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
58.38
227.62
376.45
14.45
-17.05
87.70
Other Long Term Liabilities
553.23
1093.18
1110.84
704.09
184.7
272.35
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
1,060.07
1,690.17
1,627.47
851.44
233.49
274.17
Current Liabilities
Trade Payables
2,811.52
1,040.83
1,732.00
1,118.20
641.28
82.94
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
6,354.09
4,696.49
4,915.27
2,540.14
2,248.27
3,095.05
Total Liabilities
13,407.32
12,523.87
12,911.84
7,747.76
6,477.13
7,265.87
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
8,791.79
8,362.30
7,573.67
4,587.92
4,043.21
3,606.54
Less: Accumulated Depreciation
1,622.86
1,286.75
1,023.02
812.22
606.07
484.94
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
7,168.92
7,075.56
6,550.65
3,775.70
3,437.14
3,121.60
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
2.05
137.99
130.78
93.75
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
178.31
63.70
55.22
37.23
13.70
28.46
Total Non-Current Assets
7,358.94
7,658.66
6,990.19
4,281.60
3,475.76
3,314.29
Current Assets Loans & Advances
Current Investments
222.72
222.58
226.80
446.04
723.29
882.47
Inventories
3,596.47
3,537.80
4,234.83
2,119.51
1,671.55
1,231.04
Sundry Debtors
1,101.44
233.97
109.03
103.12
76.10
1,189.38
Cash and Bank
488.79
382.56
701.66
422.20
213.32
332.19
Other Current Assets
5,745.65
4,614.45
5,728.73
3,242.09
2,722.30
3,672.14
Short Term Loans and Advances
336.24
237.54
456.42
151.23
38.05
37.07
Total Current Assets
6,048.38
4,865.21
5,921.65
3,466.15
3,001.37
3,951.58
Net Current Assets (Including Current Investments)
-305.71
168.73
1,006.38
926.01
753.10
856.53
Total Current Assets Excluding Current Investments
6,048.38
4,865.21
5,921.65
3,466.15
3,001.37
3,951.58
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
13,407.32
12,523.87
12,911.84
7,747.76
6,477.13
7,265.87
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
2,812.81
3,213.32
2,613.53
928.14
1,153.40
2,322.43
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Jun 2024 is -15.10% vs 15.55% in Jun 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Jun 2024 is -49.39% vs -1.59% in Jun 2023

stock-summary

Fixed Assets

YoY Growth in year ended Jun 2024 is 1.32% vs 8.01% in Jun 2023

stock-summary

Investments

YoY Growth in year ended Jun 2024 is -98.51% vs 5.51% in Jun 2023

stock-summary

Current Assets

YoY Growth in year ended Jun 2024 is 24.32% vs -17.84% in Jun 2023

Compare Balance Sheet Results of Hi-Tech Lubricants Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(PKR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
5,921.51
3,780.64
2,140.87
56.63%
Shareholder's Funds
5,921.51
3,780.64
2,140.87
56.63%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
2,812.81
0.00
2,812.81
0.00%
Secured Loans
2,812.81
0
2,812.81
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
58.38
191.88
-133.50
-69.57%
Other Long Term Liabilities
553.23
191.88
361.35
188.32%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
1,060.07
191.88
868.19
452.47%
Current Liabilities
Trade Payables
2,811.52
1,081.04
1,730.48
160.08%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
6,354.09
1,731.78
4,622.31
266.91%
Total Liabilities
13,407.32
5,704.30
7,703.02
135.04%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
8,791.79
3,633.01
5,158.78
142.00%
Less: Accumulated Depreciation
1,622.86
636.55
986.31
154.95%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
7,168.92
2,996.47
4,172.45
139.25%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
2.05
0
2.05
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
178.31
11.85
166.46
1,404.73%
Total Non-Current Assets
7,358.94
3,008.31
4,350.63
144.62%
Current Assets Loans & Advances
Current Investments
222.72
0
222.72
0.00%
Inventories
3,596.47
1,778.49
1,817.98
102.22%
Sundry Debtors
1,101.44
413.28
688.16
166.51%
Cash and Bank
488.79
221.68
267.11
120.49%
Other Current Assets
5,745.65
2,642.30
3,103.35
117.45%
Short Term Loans and Advances
336.24
228.85
107.39
46.93%
Total Current Assets
6,048.38
2,695.99
3,352.39
124.35%
Net Current Assets (Including Current Investments)
-305.71
964.21
-1,269.92
-131.71%
Total Current Assets Excluding Current Investments
6,048.38
2,695.99
3,352.39
124.35%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
13,407.32
5,704.30
7,703.02
135.04%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
2,812.81
0
2,812.81
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 506.84 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is -15.10% vs 15.55% in Jun 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 553.23 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is -49.39% vs -1.59% in Jun 2023

Annual - Fixed Assets
Fixed Assets 7,168.92 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 1.32% vs 8.01% in Jun 2023

Annual - Investments
Investments 2.05 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is -98.51% vs 5.51% in Jun 2023

Annual - Current Assets
Current Assets 6,048.38 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 24.32% vs -17.84% in Jun 2023