Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,868.04
2,040.31
1,998.16
305.73
247.51
219.88
Shareholder's Funds
1,868.04
2,040.31
1,998.16
305.73
247.51
219.88
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
11.13
8.69
4.55
11.83
6.58
3.48
Secured Loans
11.13
8.69
4.55
11.83
6.58
3.48
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-28.69
-17.82
-3.83
-1.12
-4.65
-6.98
Other Long Term Liabilities
0.09
1.97
6.29
1
0
0.03
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
0.09
1.97
6.29
1.00
0.00
0.03
Current Liabilities
Trade Payables
74.78
51.41
113.63
55.28
38.03
52.11
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
141.31
114.73
179.17
109.39
74.89
75.15
Total Liabilities
2,016.68
2,161.74
2,187.87
420.50
323.41
295.96
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
254.37
151.71
150.02
125.75
74.43
73.37
Less: Accumulated Depreciation
51.29
40.98
33.81
29.63
26.17
23.19
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
203.08
110.73
116.20
96.12
48.27
50.18
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
153.90
521.67
335.84
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
25.75
0.62
0.20
Total Non-Current Assets
411.96
776.02
586.09
128.34
57.35
59.24
Current Assets Loans & Advances
Current Investments
677.12
936.33
658.27
53.00
15.00
25.00
Inventories
158.55
161.60
168.80
63.26
86.70
77.11
Sundry Debtors
131.91
117.90
92.58
46.16
64.59
38.21
Cash and Bank
630.70
156.81
641.22
110.58
79.31
68.71
Other Current Assets
1,601.09
1,380.02
1,579.25
282.77
257.22
233.94
Short Term Loans and Advances
2.82
7.38
18.39
9.76
11.62
24.91
Total Current Assets
1,604.72
1,385.72
1,601.79
292.15
266.05
236.72
Net Current Assets (Including Current Investments)
1,463.40
1,270.99
1,422.62
182.76
191.17
161.56
Total Current Assets Excluding Current Investments
1,604.72
1,385.72
1,601.79
292.15
266.05
236.72
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,016.68
2,161.74
2,187.87
420.50
323.41
295.96
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
11.13
8.69
4.55
11.83
6.58
3.48
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is -95.43% vs -68.68% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 83.40% vs -4.71% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is -70.50% vs 55.33% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 15.80% vs -13.49% in Dec 2023
Compare Balance Sheet Results of Hi-Trend Technology (Shanghai) Co., Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,868.04
0
1,868.04
0.00%
Shareholder's Funds
1,868.04
0
1,868.04
0.00%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
11.13
0
11.13
0.00%
Secured Loans
11.13
0
11.13
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-28.69
0
-28.69
0.00%
Other Long Term Liabilities
0.09
0
0.09
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
0.09
0
0.09
0.00%
Current Liabilities
Trade Payables
74.78
0
74.78
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
141.31
0
141.31
0.00%
Total Liabilities
2,016.68
0
2,016.68
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
254.37
0
254.37
0.00%
Less: Accumulated Depreciation
51.29
0
51.29
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
203.08
0
203.08
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
153.90
0
153.90
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
411.96
0
411.96
0.00%
Current Assets Loans & Advances
Current Investments
677.12
0
677.12
0.00%
Inventories
158.55
0
158.55
0.00%
Sundry Debtors
131.91
0
131.91
0.00%
Cash and Bank
630.70
0
630.70
0.00%
Other Current Assets
1,601.09
0
1,601.09
0.00%
Short Term Loans and Advances
2.82
0
2.82
0.00%
Total Current Assets
1,604.72
0
1,604.72
0.00%
Net Current Assets (Including Current Investments)
1,463.40
0
1,463.40
0.00%
Total Current Assets Excluding Current Investments
1,604.72
0
1,604.72
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,016.68
0
2,016.68
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
11.13
0
11.13
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
No Borrowings in the last few periods
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.09 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -95.43% vs -68.68% in Dec 2023
Annual - Fixed Assets
Fixed Assets 203.08 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 83.40% vs -4.71% in Dec 2023
Annual - Investments
Investments 153.90 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -70.50% vs 55.33% in Dec 2023
Annual - Current Assets
Current Assets 1,604.72 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 15.80% vs -13.49% in Dec 2023






