High Coast Distillery AB

  • Market Cap: Micro Cap
  • Industry: Beverages
  • ISIN: SE0003848613
SEK
35.80
0.8 (2.29%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
106.86
105.04
104.43
98.61
66.94
55.22
Shareholder's Funds
106.86
105.04
104.43
98.61
66.94
55.22
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
78.36
68.65
44.62
43.32
49.76
46.81
Secured Loans
78.36
68.65
44.62
43.32
49.76
46.81
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
2.05
1.78
1.56
1.36
-0.33
-3.17
Other Long Term Liabilities
45.01
44.85
53.51
45.8
46.62
48.75
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
9.36
2.16
0.00
0.00
Total Non-Current Liabilities
116.43
106.68
91.50
80.12
85.72
90.59
Current Liabilities
Trade Payables
4.12
4.59
6.65
4.33
3.58
2.19
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
9.36
2.16
0.00
0.00
Total Current Liabilities
28.75
29.10
29.51
29.74
32.34
26.85
Total Liabilities
275.34
261.17
225.45
208.46
185.00
172.66
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
155.49
150.05
128.60
115.66
105.55
96.43
Less: Accumulated Depreciation
56.21
48.26
41.35
34.93
29.54
24.52
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
99.28
101.78
87.26
80.73
76.00
71.91
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
99.94
102.53
88.14
81.05
77.81
76.36
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
161.61
140.03
120.19
99.56
83.59
72.39
Sundry Debtors
9.79
9.14
10.40
15.50
14.60
13.67
Cash and Bank
0.28
6.88
5.57
10.42
5.55
8.67
Other Current Assets
174.75
158.65
137.31
127.41
107.19
96.30
Short Term Loans and Advances
3.07
2.60
1.15
1.93
3.44
1.57
Total Current Assets
175.40
158.65
137.31
127.41
107.19
96.30
Net Current Assets (Including Current Investments)
146.65
129.54
107.80
97.68
74.84
69.45
Total Current Assets Excluding Current Investments
175.40
158.65
137.31
127.41
107.19
96.30
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
275.34
261.17
225.45
208.46
185.00
172.66
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
78.36
68.65
44.62
43.32
49.76
46.81
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of High Coast Distillery AB
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
106.86
850.90
-744.04
-87.44%
Shareholder's Funds
106.86
850.90
-744.04
-87.44%
Minority Interest
0
45.50
-45.50
-100.00%
Long-Term Borrowings
78.36
0.00
78.36
0.00%
Secured Loans
78.36
0
78.36
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
2.05
0
2.05
0.00%
Other Long Term Liabilities
45.01
30.60
14.41
47.09%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
26.30
-26.30
-100.00%
Total Non-Current Liabilities
116.43
30.60
85.83
280.49%
Current Liabilities
Trade Payables
4.12
0
4.12
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
26.30
-26.30
-100.00%
Total Current Liabilities
28.75
816.70
-787.95
-96.48%
Total Liabilities
275.34
1,743.70
-1,468.36
-84.21%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
155.49
0
155.49
0.00%
Less: Accumulated Depreciation
56.21
0
56.21
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
99.28
451.00
-351.72
-77.99%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
53.60
-53.60
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
99.94
549.70
-449.76
-81.82%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
161.61
267.60
-105.99
-39.61%
Sundry Debtors
9.79
0
9.79
0.00%
Cash and Bank
0.28
319.40
-319.12
-99.91%
Other Current Assets
174.75
1,194.00
-1,019.25
-85.36%
Short Term Loans and Advances
3.07
0
3.07
0.00%
Total Current Assets
175.40
1,194.00
-1,018.60
-85.31%
Net Current Assets (Including Current Investments)
146.65
377.30
-230.65
-61.13%
Total Current Assets Excluding Current Investments
175.40
1,194.00
-1,018.60
-85.31%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
275.34
1,743.70
-1,468.36
-84.21%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
78.36
0
78.36
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period