Hill & Smith Plc

  • Market Cap: Small Cap
  • Industry: Miscellaneous
  • ISIN: GB0004270301
GBP
22.65
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
475.70
424.50
395.00
339.60
320.50
307.00
Shareholder's Funds
475.70
424.50
395.00
339.60
320.50
307.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
108.60
107.10
113.90
131.70
144.40
211.90
Secured Loans
108.60
107.10
113.90
131.70
144.40
211.90
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
12.20
9.50
11.50
11.40
7.60
7.70
Other Long Term Liabilities
63.5
53.3
52.3
59.1
56.3
61.8
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
3.10
6.70
9.90
14.70
22.10
22.40
Total Non-Current Liabilities
162.20
151.00
157.20
180.10
183.50
262.70
Current Liabilities
Trade Payables
61.50
53.40
67.80
79.30
62.70
73.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
3.10
6.70
9.90
14.70
22.10
22.40
Total Current Liabilities
158.10
139.50
142.10
153.60
142.70
142.80
Total Liabilities
796.00
715.00
694.30
673.30
646.70
712.50
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
388.70
377.30
375.10
405.60
388.10
385.50
Less: Accumulated Depreciation
160.40
151.10
150.10
174.10
173.60
157.60
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
228.30
226.20
225.00
231.50
214.50
227.90
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
1.60
1.60
1.60
0.00
0.00
Total Non-Current Assets
464.40
433.90
409.30
411.90
404.40
441.70
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
100.10
106.10
113.80
108.10
96.30
100.70
Sundry Debtors
148.50
130.20
137.50
121.50
115.10
134.20
Cash and Bank
55.00
34.40
24.80
18.80
22.00
26.00
Other Current Assets
311.70
272.40
277.40
250.50
242.30
270.80
Short Term Loans and Advances
8.10
1.70
1.30
2.10
8.90
9.90
Total Current Assets
331.60
281.10
285.00
261.40
242.30
270.80
Net Current Assets (Including Current Investments)
173.50
141.60
142.90
107.80
99.60
128.00
Total Current Assets Excluding Current Investments
331.60
281.10
285.00
261.40
242.30
270.80
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
796.00
715.00
694.30
673.30
646.70
712.50
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
108.60
107.10
113.90
131.70
144.40
211.90
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Hill & Smith Plc
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(GBP)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
475.70
1,168.40
-692.70
-59.29%
Shareholder's Funds
475.70
1,168.40
-692.70
-59.29%
Minority Interest
0
75.20
-75.20
-100.00%
Long-Term Borrowings
108.60
489.00
-380.40
-77.79%
Secured Loans
108.60
489.00
-380.40
-77.79%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
12.20
-93.60
105.80
113.03%
Other Long Term Liabilities
63.50
180.70
-117.20
-64.86%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
3.10
126.30
-123.20
-97.55%
Total Non-Current Liabilities
162.20
589.30
-427.10
-72.48%
Current Liabilities
Trade Payables
61.50
241.70
-180.20
-74.56%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
3.10
126.30
-123.20
-97.55%
Total Current Liabilities
158.10
460.80
-302.70
-65.69%
Total Liabilities
796.00
2,293.70
-1,497.70
-65.30%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
388.70
1,156.30
-767.60
-66.38%
Less: Accumulated Depreciation
160.40
673.70
-513.30
-76.19%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
228.30
482.60
-254.30
-52.69%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
37.10
-37.10
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
464.40
1,356.50
-892.10
-65.76%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
100.10
295.40
-195.30
-66.11%
Sundry Debtors
148.50
366.60
-218.10
-59.49%
Cash and Bank
55.00
186.40
-131.40
-70.49%
Other Current Assets
311.70
903.00
-591.30
-65.48%
Short Term Loans and Advances
8.10
54.60
-46.50
-85.16%
Total Current Assets
331.60
937.20
-605.60
-64.62%
Net Current Assets (Including Current Investments)
173.50
476.40
-302.90
-63.58%
Total Current Assets Excluding Current Investments
331.60
937.20
-605.60
-64.62%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
796.00
2,293.70
-1,497.70
-65.30%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
108.60
489.00
-380.40
-77.79%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period