Hillstone Networks Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Telecom - Equipment & Accessories
  • ISIN: CNE100003P66
CNY
16.93
0.25 (1.5%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
731.39
922.50
1,078.94
1,318.44
1,507.26
1,425.42
Shareholder's Funds
731.39
922.50
1,078.94
1,318.44
1,507.26
1,425.42
Minority Interest
-1.77
0.55
1.36
2.35
-0.81
-0.06
Long-Term Borrowings
786.37
572.28
427.88
473.66
63.18
99.21
Secured Loans
786.37
572.28
427.88
473.66
63.18
99.21
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-108.13
-99.07
-92.91
-73.38
-34.83
-19.28
Other Long Term Liabilities
30.39
17.52
18.35
30.08
39.22
38.17
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
16.87
14.90
14.98
17.22
21.62
17.12
Total Non-Current Liabilities
309.41
286.89
277.05
277.47
39.22
38.17
Current Liabilities
Trade Payables
138.71
180.42
97.79
93.37
115.83
103.17
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
16.87
14.90
14.98
17.22
21.62
17.12
Total Current Liabilities
928.38
775.51
494.72
517.92
397.87
361.26
Total Liabilities
1,967.42
1,985.45
1,852.07
2,116.18
1,943.54
1,824.80
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
408.68
418.15
404.42
416.29
398.76
160.62
Less: Accumulated Depreciation
174.23
172.05
150.91
127.49
101.68
75.41
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
234.45
246.10
253.51
288.81
297.07
85.21
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
44.91
43.01
41.04
42.04
8.14
9.67
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.50
0.50
0.50
13.52
0.00
0.00
Total Non-Current Assets
508.32
507.70
478.08
471.81
388.63
333.14
Current Assets Loans & Advances
Current Investments
0.00
60.01
30.00
0.00
110.61
40.00
Inventories
96.83
88.06
77.13
139.22
132.87
96.58
Sundry Debtors
1,051.20
1,054.81
885.16
952.35
808.69
516.83
Cash and Bank
269.86
217.88
338.77
525.24
469.61
800.75
Other Current Assets
1,447.61
1,472.12
1,364.67
1,640.12
1,547.25
1,481.89
Short Term Loans and Advances
29.72
51.36
33.61
23.30
25.48
27.73
Total Current Assets
1,459.10
1,477.76
1,373.99
1,644.37
1,554.90
1,491.66
Net Current Assets (Including Current Investments)
530.72
702.24
879.28
1,126.45
1,157.03
1,130.39
Total Current Assets Excluding Current Investments
1,459.10
1,477.76
1,373.99
1,644.37
1,554.90
1,491.66
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,967.42
1,985.45
1,852.07
2,116.18
1,943.54
1,824.80
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
786.37
572.28
427.88
473.66
63.18
99.21
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Hillstone Networks Co., Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
731.39
0
731.39
0.00%
Shareholder's Funds
731.39
0
731.39
0.00%
Minority Interest
-1.77
0
-1.77
0.00%
Long-Term Borrowings
786.37
0
786.37
0.00%
Secured Loans
786.37
0
786.37
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-108.13
0
-108.13
0.00%
Other Long Term Liabilities
30.39
0
30.39
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
16.87
0
16.87
0.00%
Total Non-Current Liabilities
309.41
0
309.41
0.00%
Current Liabilities
Trade Payables
138.71
0
138.71
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
16.87
0
16.87
0.00%
Total Current Liabilities
928.38
0
928.38
0.00%
Total Liabilities
1,967.42
0
1,967.42
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
408.68
0
408.68
0.00%
Less: Accumulated Depreciation
174.23
0
174.23
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
234.45
0
234.45
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
44.91
0
44.91
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0.50
0
0.50
0.00%
Total Non-Current Assets
508.32
0
508.32
0.00%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
96.83
0
96.83
0.00%
Sundry Debtors
1,051.20
0
1,051.20
0.00%
Cash and Bank
269.86
0
269.86
0.00%
Other Current Assets
1,447.61
0
1,447.61
0.00%
Short Term Loans and Advances
29.72
0
29.72
0.00%
Total Current Assets
1,459.10
0
1,459.10
0.00%
Net Current Assets (Including Current Investments)
530.72
0
530.72
0.00%
Total Current Assets Excluding Current Investments
1,459.10
0
1,459.10
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,967.42
0
1,967.42
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
786.37
0
786.37
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period