Himile Mechanical Science & Technology (Shandong) Co., Ltd.

  • Market Cap: Large Cap
  • Industry: Industrial Manufacturing
  • ISIN: CNE1000014X3
CNY
74.50
11.18 (17.66%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
9,879.14
8,612.99
7,337.62
6,504.75
5,769.85
4,951.18
Shareholder's Funds
9,879.14
8,612.99
7,337.62
6,504.75
5,769.85
4,951.18
Minority Interest
7.24
5.78
5.74
5.84
5.81
5.95
Long-Term Borrowings
109.65
117.04
133.50
231.13
380.85
993.06
Secured Loans
109.65
117.04
133.50
231.13
380.85
993.06
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
61.17
43.41
46.95
45.47
39.21
27.10
Other Long Term Liabilities
249.41
186.82
125.36
102.01
91.42
61.81
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
86.82
76.11
62.26
49.37
41.82
32.41
Total Non-Current Liabilities
290.46
228.60
125.36
102.01
93.67
79.92
Current Liabilities
Trade Payables
524.89
318.68
370.40
298.94
283.85
300.66
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
86.82
76.11
62.26
49.37
41.82
32.41
Total Current Liabilities
1,493.28
1,076.98
1,091.67
1,005.70
1,097.37
1,738.43
Total Liabilities
11,730.74
9,958.44
8,592.24
7,643.54
6,984.82
6,791.77
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
4,667.48
4,239.52
3,895.13
3,376.91
3,181.47
3,000.84
Less: Accumulated Depreciation
2,158.45
1,874.81
1,607.51
1,360.08
1,163.36
1,021.35
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
2,509.02
2,364.71
2,287.62
2,016.83
2,018.11
1,979.49
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
332.71
251.46
364.49
455.55
447.32
317.41
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
27.49
43.52
53.38
Total Non-Current Assets
3,447.38
3,055.03
3,022.25
2,851.81
2,806.43
2,656.22
Current Assets Loans & Advances
Current Investments
513.70
676.49
0.00
0.00
0.00
249.50
Inventories
2,478.47
1,672.45
1,622.99
1,450.19
943.33
863.36
Sundry Debtors
3,330.26
2,859.82
2,763.76
2,304.30
2,355.10
2,086.47
Cash and Bank
1,250.69
1,084.48
621.75
410.54
293.46
480.95
Other Current Assets
8,137.09
6,803.89
5,505.63
4,697.72
4,057.64
4,086.55
Short Term Loans and Advances
563.98
510.65
497.13
532.69
465.74
406.27
Total Current Assets
8,283.36
6,903.41
5,569.99
4,791.73
4,178.39
4,135.54
Net Current Assets (Including Current Investments)
6,790.08
5,826.43
4,478.32
3,786.03
3,081.02
2,397.12
Total Current Assets Excluding Current Investments
8,283.36
6,903.41
5,569.99
4,791.73
4,178.39
4,135.54
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
11,730.74
9,958.44
8,592.24
7,643.54
6,984.82
6,791.77
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
109.65
117.04
133.50
231.13
380.85
993.06
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Himile Mechanical Science & Technology (Shandong) Co., Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
9,879.14
0
9,879.14
0.00%
Shareholder's Funds
9,879.14
0
9,879.14
0.00%
Minority Interest
7.24
0
7.24
0.00%
Long-Term Borrowings
109.65
0
109.65
0.00%
Secured Loans
109.65
0
109.65
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
61.17
0
61.17
0.00%
Other Long Term Liabilities
249.41
0
249.41
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
86.82
0
86.82
0.00%
Total Non-Current Liabilities
290.46
0
290.46
0.00%
Current Liabilities
Trade Payables
524.89
0
524.89
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
86.82
0
86.82
0.00%
Total Current Liabilities
1,493.28
0
1,493.28
0.00%
Total Liabilities
11,730.74
0
11,730.74
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
4,667.48
0
4,667.48
0.00%
Less: Accumulated Depreciation
2,158.45
0
2,158.45
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
2,509.02
0
2,509.02
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
332.71
0
332.71
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
3,447.38
0
3,447.38
0.00%
Current Assets Loans & Advances
Current Investments
513.70
0
513.70
0.00%
Inventories
2,478.47
0
2,478.47
0.00%
Sundry Debtors
3,330.26
0
3,330.26
0.00%
Cash and Bank
1,250.69
0
1,250.69
0.00%
Other Current Assets
8,137.09
0
8,137.09
0.00%
Short Term Loans and Advances
563.98
0
563.98
0.00%
Total Current Assets
8,283.36
0
8,283.36
0.00%
Net Current Assets (Including Current Investments)
6,790.08
0
6,790.08
0.00%
Total Current Assets Excluding Current Investments
8,283.36
0
8,283.36
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
11,730.74
0
11,730.74
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
109.65
0
109.65
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period