Annual Results Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
226.00
226.00
226.00
226.00
226.00
226.00
Share Warrants & Outstandings
Total Reserve
1,23,483.00
1,05,920.00
94,580.00
77,890.00
66,253.00
58,047.00
Shareholder's Funds
1,23,709.00
1,06,146.00
94,806.00
78,191.00
66,533.00
58,317.00
Minority Interest
12.00
11.00
11.00
11.00
10.00
10.00
Long-Term Borrowings
56,217.00
47,395.00
51,434.00
51,635.00
58,985.00
58,379.00
Secured Loans
17,463.00
17,102.00
21,537.00
23,501.00
31,839.00
35,072.00
Unsecured Loans
38,754.00
30,293.00
29,897.00
28,134.00
27,146.00
23,307.00
Deferred Tax Assets / Liabilities
8,780.00
8,160.00
7,322.00
4,424.00
3,606.00
3,761.00
Other Long Term Liabilities
9377
9042
8872
3473
3039
2597
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
689.00
618.00
586.00
6,848.00
8,146.00
8,337.00
Total Non-Current Liabilities
75,063.00
65,215.00
68,214.00
66,380.00
73,776.00
73,074.00
Current Liabilities
Trade Payables
40,632.00
32,858.00
35,860.00
41,382.00
28,235.00
18,300.00
Other Current Liabilities
17,178.00
17,366.00
15,620.00
21,450.00
10,665.00
7,989.00
Short Term Borrowings
5,714.00
7,106.00
6,901.00
11,600.00
6,993.00
8,717.00
Short Term Provisions
1,992.00
2,021.00
2,077.00
2,841.00
2,610.00
2,211.00
Total Current Liabilities
65,516.00
59,351.00
60,458.00
77,273.00
48,503.00
37,217.00
Total Liabilities
2,64,300.00
2,30,723.00
2,23,489.00
2,21,855.00
1,88,822.00
1,68,618.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,98,701.00
1,86,584.00
1,78,682.00
1,69,876.00
1,57,018.00
1,38,191.00
Less: Accumulated Depreciation
84,688.00
77,367.00
70,757.00
63,023.00
56,770.00
50,776.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,14,013.00
1,09,217.00
1,07,925.00
1,06,853.00
1,00,248.00
87,415.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
27,023.00
14,591.00
7,340.00
4,727.00
10,013.00
7,610.00
Intangible assets under development
374.00
276.00
360.00
218.00
189.00
111.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
13,671.00
12,218.00
8,279.00
8,688.00
7,737.00
3,154.00
Long Term Loans & Advances
2,875.00
5,489.00
3,908.00
1,172.00
1,636.00
1,376.00
Other Non Current Assets
1,887.00
4,042.00
3,685.00
1,654.00
1,361.00
912.00
Total Non-Current Assets
1,62,341.00
1,48,380.00
1,34,178.00
1,23,312.00
1,21,184.00
1,02,336.00
Current Assets Loans & Advances
Current Investments
10,532.00
3,272.00
5,857.00
5,452.00
9,417.00
6,279.00
Inventories
48,801.00
40,812.00
42,958.00
44,483.00
30,668.00
22,384.00
Sundry Debtors
19,834.00
16,404.00
16,214.00
21,076.00
12,959.00
9,345.00
Cash and Bank
10,846.00
12,687.00
15,083.00
17,392.00
8,809.00
21,569.00
Other Current Assets
6,752.00
4,694.00
6,505.00
7,714.00
4,732.00
5,442.00
Short Term Loans and Advances
5,194.00
4,474.00
2,694.00
2,426.00
1,053.00
1,263.00
Total Current Assets
1,01,959.00
82,343.00
89,311.00
98,543.00
67,638.00
66,282.00
Net Current Assets (Including Current Investments)
36,443.00
22,992.00
28,853.00
21,270.00
19,135.00
29,065.00
Total Current Assets Excluding Current Investments
91,427.00
79,071.00
83,454.00
93,091.00
58,221.00
60,003.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,64,300.00
2,30,723.00
2,23,489.00
2,21,855.00
1,88,822.00
1,68,618.00
Contingent Liabilities
1,398.00
1,203.00
1,305.00
922.00
942.00
958.00
Total Debt
61,931.00
54,501.00
58,335.00
63,235.00
65,978.00
67,115.00
Book Value per share (adjusted)
557.23
478.12
427.04
352.19
299.68
262.67
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 13.63% vs -6.57% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 3.70% vs 1.92% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 13.92% vs 7.41% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 11.89% vs 47.58% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 23.82% vs -7.80% in Mar 2024
Compare Balance Sheet Results of Hindalco Inds.
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
226.00
391.00
-165.00
-42.20%
Share Warrants & Outstandings
Total Reserve
1,23,483.00
40,821.00
82,662.00
202.50%
Shareholder's Funds
1,23,709.00
41,212.00
82,497.00
200.18%
Minority Interest
12.00
12,541.00
-12,529.00
-99.90%
Long-Term Borrowings
56,217.00
52,712.00
3,505.00
6.65%
Secured Loans
17,463.00
44,040.00
-26,577.00
-60.35%
Unsecured Loans
38,754.00
8,672.00
30,082.00
346.89%
Deferred Tax Assets / Liabilities
8,780.00
9,690.00
-910.00
-9.39%
Other Long Term Liabilities
9,377.00
6,987.00
2,390.00
34.21%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
689.00
3,223.00
-2,534.00
-78.62%
Total Non-Current Liabilities
75,063.00
72,612.00
2,451.00
3.38%
Current Liabilities
Trade Payables
40,632.00
10,195.00
30,437.00
298.55%
Other Current Liabilities
17,178.00
25,574.00
-8,396.00
-32.83%
Short Term Borrowings
5,714.00
37,434.00
-31,720.00
-84.74%
Short Term Provisions
1,992.00
372.00
1,620.00
435.48%
Total Current Liabilities
65,516.00
73,575.00
-8,059.00
-10.95%
Total Liabilities
2,64,300.00
1,99,940.00
64,360.00
32.19%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1,98,701.00
2,99,519.00
-1,00,818.00
-33.66%
Less: Accumulated Depreciation
84,688.00
1,99,614.00
-1,14,926.00
-57.57%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
1,14,013.00
99,905.00
14,108.00
14.12%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
27,023.00
30,939.00
-3,916.00
-12.66%
Intangible assets under development
374.00
2,957.00
-2,583.00
-87.35%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
13,671.00
1,623.00
12,048.00
742.33%
Long Term Loans & Advances
2,875.00
8,418.00
-5,543.00
-65.85%
Other Non Current Assets
1,887.00
4,333.00
-2,446.00
-56.45%
Total Non-Current Assets
1,62,341.00
1,48,175.00
14,166.00
9.56%
Current Assets Loans & Advances
Current Investments
10,532.00
12,909.00
-2,377.00
-18.41%
Inventories
48,801.00
14,474.00
34,327.00
237.16%
Sundry Debtors
19,834.00
3,636.00
16,198.00
445.49%
Cash and Bank
10,846.00
7,840.00
3,006.00
38.34%
Other Current Assets
6,752.00
1,510.00
5,242.00
347.15%
Short Term Loans and Advances
5,194.00
11,396.00
-6,202.00
-54.42%
Total Current Assets
1,01,959.00
51,765.00
50,194.00
96.97%
Net Current Assets (Including Current Investments)
36,443.00
-21,810.00
58,253.00
267.09%
Total Current Assets Excluding Current Investments
91,427.00
38,856.00
52,571.00
135.30%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
2,64,300.00
1,99,940.00
64,360.00
32.19%
Contingent Liabilities
1,398.00
22,439.00
-21,041.00
-93.77%
Total Debt
61,931.00
90,146.00
-28,215.00
-31.30%
Book Value per share (adjusted)
557.23
105.40
451.83
428.68%
Annual - Borrowings
Borrowings 61,931.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 13.63% vs -6.57% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 9,377.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 3.70% vs 1.92% in Mar 2024
Annual - Fixed Assets
Fixed Assets 1,41,036.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 13.92% vs 7.41% in Mar 2024
Annual - Investments
Investments 13,671.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 11.89% vs 47.58% in Mar 2024
Annual - Current Assets
Current Assets 1,01,959.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 23.82% vs -7.80% in Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
