HKScan Oyj

  • Market Cap: N/A
  • Industry: FMCG
  • ISIN: FI0009006308
EUR
1.52
0.08 (5.9%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
161.00
185.20
235.00
282.40
282.90
282.00
Shareholder's Funds
161.00
185.20
235.00
282.40
282.90
282.00
Minority Interest
28.60
26.90
24.60
22.10
20.30
17.20
Long-Term Borrowings
131.60
251.40
298.30
265.20
345.90
302.70
Secured Loans
131.60
251.40
298.30
265.20
345.90
302.70
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-18.20
-21.20
-7.90
-16.30
-22.00
-26.80
Other Long Term Liabilities
86
226.6
174.7
165.9
95.5
103.6
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.60
2.50
17.50
42.60
48.30
47.30
Total Non-Current Liabilities
203.60
462.30
444.60
301.50
346.30
357.80
Current Liabilities
Trade Payables
69.30
76.40
138.30
140.50
117.60
128.10
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
2.60
2.50
17.50
42.60
48.30
47.30
Total Current Liabilities
134.50
177.30
271.80
379.60
326.40
278.60
Total Liabilities
527.70
851.70
976.00
985.60
975.90
935.60
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
714.70
893.70
1,192.90
1,402.50
1,445.20
1,388.90
Less: Accumulated Depreciation
463.10
608.80
814.30
942.80
986.50
949.80
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
251.60
284.90
378.60
459.70
458.70
439.10
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
34.20
50.50
53.20
45.70
40.00
36.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
246.10
102.00
0.00
0.00
0.00
Total Non-Current Assets
351.10
650.60
679.50
686.00
687.70
655.00
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
59.60
75.10
123.80
131.10
119.00
115.40
Sundry Debtors
58.40
75.30
118.70
117.40
105.30
111.30
Cash and Bank
36.70
28.70
17.20
27.20
46.80
37.50
Other Current Assets
176.60
201.10
296.50
299.60
288.20
280.60
Short Term Loans and Advances
21.90
22.00
36.80
23.90
17.10
16.40
Total Current Assets
176.60
201.10
296.50
299.60
288.20
280.60
Net Current Assets (Including Current Investments)
42.10
23.80
24.70
-80.00
-38.20
2.00
Total Current Assets Excluding Current Investments
176.60
201.10
296.50
299.60
288.20
280.60
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
527.70
851.70
976.00
985.60
975.90
935.60
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
131.60
251.40
298.30
265.20
345.90
302.70
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2024 is -50.11% vs -12.67% in Dec 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is -62.05% vs 29.71% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is -11.69% vs -24.75% in Dec 2023

stock-summary

Investments

YoY Growth in year ended Dec 2024 is -32.28% vs -5.08% in Dec 2023

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is -12.18% vs -32.18% in Dec 2023

Compare Balance Sheet Results of HKScan Oyj
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(EUR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
161.00
107.60
53.40
49.63%
Shareholder's Funds
161.00
107.60
53.40
49.63%
Minority Interest
28.60
0
28.60
0.00%
Long-Term Borrowings
131.60
1.50
130.10
8,673.33%
Secured Loans
131.60
1.50
130.10
8,673.33%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-18.20
0.40
-18.60
-4,650.00%
Other Long Term Liabilities
86.00
6.40
79.60
1,243.75%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
2.60
0.10
2.50
2,500.00%
Total Non-Current Liabilities
203.60
6.40
197.20
3,081.25%
Current Liabilities
Trade Payables
69.30
8.50
60.80
715.29%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
2.60
0.10
2.50
2,500.00%
Total Current Liabilities
134.50
20.90
113.60
543.54%
Total Liabilities
527.70
134.90
392.80
291.18%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
714.70
132.80
581.90
438.18%
Less: Accumulated Depreciation
463.10
84.70
378.40
446.75%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
251.60
48.10
203.50
423.08%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
34.20
22.40
11.80
52.68%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
351.10
76.10
275.00
361.37%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
59.60
46.60
13.00
27.90%
Sundry Debtors
58.40
6.00
52.40
873.33%
Cash and Bank
36.70
4.10
32.60
795.12%
Other Current Assets
176.60
58.80
117.80
200.34%
Short Term Loans and Advances
21.90
2.10
19.80
942.86%
Total Current Assets
176.60
58.80
117.80
200.34%
Net Current Assets (Including Current Investments)
42.10
37.90
4.20
11.08%
Total Current Assets Excluding Current Investments
176.60
58.80
117.80
200.34%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
527.70
134.90
392.80
291.18%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
131.60
1.50
130.10
8,673.33%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 117.60 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -50.11% vs -12.67% in Dec 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 86.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -62.05% vs 29.71% in Dec 2023

Annual - Fixed Assets
Fixed Assets 251.60 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -11.69% vs -24.75% in Dec 2023

Annual - Investments
Investments 34.20 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -32.28% vs -5.08% in Dec 2023

Annual - Current Assets
Current Assets 176.60 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -12.18% vs -32.18% in Dec 2023