Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
5,596.00
4,812.00
4,638.00
3,835.00
4,052.00
4,898.00
Shareholder's Funds
5,596.00
4,812.00
4,638.00
3,835.00
4,052.00
4,898.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-2.00
13.00
-31.00
-33.00
44.00
118.00
Other Long Term Liabilities
3082
2315
1726
1366
1602
1255
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
128.00
42.00
34.00
44.00
65.00
89.00
Total Non-Current Liabilities
49,821.00
25,705.00
27,036.00
25,842.00
27,229.00
28,254.00
Current Liabilities
Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
128.00
42.00
34.00
44.00
65.00
89.00
Total Current Liabilities
1,517.00
3,506.00
825.00
695.00
583.00
1,235.00
Total Liabilities
56,934.00
34,023.00
32,499.00
30,372.00
31,864.00
34,387.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
558.00
469.00
554.00
539.00
528.00
486.00
Less: Accumulated Depreciation
445.00
381.00
333.00
334.00
266.00
217.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
113.00
88.00
221.00
205.00
262.00
269.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
55,438.00
32,988.00
31,314.00
29,112.00
30,341.00
32,993.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
56,934.00
34,023.00
32,499.00
30,372.00
31,864.00
34,387.00
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
39.00
46.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
Cash and Bank
0.00
0.00
0.00
0.00
0.00
0.00
Other Current Assets
887.00
542.00
363.00
380.00
887.00
506.00
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
887.00
542.00
363.00
380.00
887.00
506.00
Net Current Assets (Including Current Investments)
-630.00
-2,964.00
-462.00
-315.00
304.00
-729.00
Total Current Assets Excluding Current Investments
887.00
542.00
363.00
380.00
887.00
506.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
56,934.00
34,023.00
32,499.00
30,372.00
31,864.00
34,387.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
7,864.00
3,997.00
7,659.00
7,146.00
8,486.00
6,342.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is 21.15% vs -11.86% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 33.13% vs 34.13% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 28.41% vs -60.18% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 68.06% vs 5.35% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 63.65% vs 49.31% in Dec 2023
Compare Balance Sheet Results of Hoist Finance AB
Figures in Million
Consolidated - Balance Sheet Results
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
5,596.00
4,138.54
1,457.46
35.22%
Shareholder's Funds
5,596.00
4,138.54
1,457.46
35.22%
Minority Interest
0
-0.87
0.87
100.00%
Long-Term Borrowings
0.00
687.27
-687.27
-100.00%
Secured Loans
0
687.27
-687.27
-100.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-2.00
85.94
-87.94
-102.33%
Other Long Term Liabilities
3,082.00
538.54
2,543.46
472.29%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
128.00
6.70
121.30
1,810.45%
Total Non-Current Liabilities
49,821.00
1,066.91
48,754.09
4,569.65%
Current Liabilities
Trade Payables
0
407.31
-407.31
-100.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
128.00
6.70
121.30
1,810.45%
Total Current Liabilities
1,517.00
1,604.72
-87.72
-5.47%
Total Liabilities
56,934.00
6,809.30
50,124.70
736.12%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
558.00
1,037.82
-479.82
-46.23%
Less: Accumulated Depreciation
445.00
491.21
-46.21
-9.41%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
113.00
546.61
-433.61
-79.33%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
55,438.00
7.03
55,430.97
788,491.75%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
56,934.00
4,977.85
51,956.15
1,043.75%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0
0
0.00
0.00%
Sundry Debtors
0
1,104.40
-1,104.40
-100.00%
Cash and Bank
0
397.82
-397.82
-100.00%
Other Current Assets
887.00
1,770.01
-883.01
-49.89%
Short Term Loans and Advances
0
267.79
-267.79
-100.00%
Total Current Assets
887.00
1,831.45
-944.45
-51.57%
Net Current Assets (Including Current Investments)
-630.00
226.73
-856.73
-377.86%
Total Current Assets Excluding Current Investments
887.00
1,831.45
-944.45
-51.57%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
56,934.00
6,809.30
50,124.70
736.12%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
7,864.00
687.27
7,176.73
1,044.24%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 8,066.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 21.15% vs -11.86% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 3,082.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 33.13% vs 34.13% in Dec 2023
Annual - Fixed Assets
Fixed Assets 113.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 28.41% vs -60.18% in Dec 2023
Annual - Investments
Investments 55,438.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 68.06% vs 5.35% in Dec 2023
Annual - Current Assets
Current Assets 887.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 63.65% vs 49.31% in Dec 2023






