Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
6,197.00
5,596.00
4,812.00
4,638.00
3,835.00
4,052.00
Shareholder's Funds
6,197.00
5,596.00
4,812.00
4,638.00
3,835.00
4,052.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
242.00
-2.00
13.00
-31.00
-33.00
44.00
Other Long Term Liabilities
3448
3082
2315
1726
1366
1602
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
115.00
128.00
42.00
34.00
44.00
65.00
Total Non-Current Liabilities
55,658.00
49,821.00
25,705.00
27,036.00
25,842.00
27,229.00
Current Liabilities
Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
115.00
128.00
42.00
34.00
44.00
65.00
Total Current Liabilities
1,361.00
1,517.00
3,506.00
825.00
695.00
583.00
Total Liabilities
63,216.00
56,934.00
34,023.00
32,499.00
30,372.00
31,864.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
579.00
558.00
469.00
554.00
539.00
528.00
Less: Accumulated Depreciation
475.00
445.00
381.00
333.00
334.00
266.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
104.00
113.00
88.00
221.00
205.00
262.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
61,186.00
55,438.00
32,988.00
31,314.00
29,112.00
30,341.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
63,216.00
56,934.00
34,023.00
32,499.00
30,372.00
31,864.00
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
39.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
Cash and Bank
0.00
0.00
0.00
0.00
0.00
0.00
Other Current Assets
1,515.00
887.00
542.00
363.00
380.00
887.00
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
1,515.00
887.00
542.00
363.00
380.00
887.00
Net Current Assets (Including Current Investments)
154.00
-630.00
-2,964.00
-462.00
-315.00
304.00
Total Current Assets Excluding Current Investments
1,515.00
887.00
542.00
363.00
380.00
887.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
63,216.00
56,934.00
34,023.00
32,499.00
30,372.00
31,864.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
10,893.00
7,864.00
3,997.00
7,659.00
7,146.00
8,486.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Hoist Finance AB
Figures in Million
Consolidated - Balance Sheet Results
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
6,197.00
3,631.50
2,565.50
70.65%
Shareholder's Funds
6,197.00
3,631.50
2,565.50
70.65%
Minority Interest
0
-2.90
2.90
100.00%
Long-Term Borrowings
0.00
758.50
-758.50
-100.00%
Secured Loans
0
758.50
-758.50
-100.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
242.00
-102.40
344.40
336.33%
Other Long Term Liabilities
3,448.00
215.30
3,232.70
1,501.49%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
115.00
137.20
-22.20
-16.18%
Total Non-Current Liabilities
55,658.00
823.20
54,834.80
6,661.18%
Current Liabilities
Trade Payables
0
1,366.70
-1,366.70
-100.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
115.00
137.20
-22.20
-16.18%
Total Current Liabilities
1,361.00
1,517.30
-156.30
-10.30%
Total Liabilities
63,216.00
5,969.00
57,247.00
959.07%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
579.00
0
579.00
0.00%
Less: Accumulated Depreciation
475.00
0
475.00
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
104.00
461.50
-357.50
-77.46%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
61,186.00
6.50
61,179.50
941,223.08%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
63,216.00
4,275.50
58,940.50
1,378.56%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0
0
0.00
0.00%
Sundry Debtors
0
0
0.00
0.00%
Cash and Bank
0
325.70
-325.70
-100.00%
Other Current Assets
1,515.00
1,693.50
-178.50
-10.54%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
1,515.00
1,693.50
-178.50
-10.54%
Net Current Assets (Including Current Investments)
154.00
176.20
-22.20
-12.60%
Total Current Assets Excluding Current Investments
1,515.00
1,693.50
-178.50
-10.54%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
63,216.00
5,969.00
57,247.00
959.07%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
10,893.00
758.50
10,134.50
1,336.12%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






