Hongda Xingye Co., Ltd.

  • Market Cap: N/A
  • Industry: Containers/Packaging
  • ISIN: CNE000001JF4
CNY
0.58
-0.03 (-4.92%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
10,188.79
9,882.13
6,880.36
6,696.63
6,089.95
5,790.88
Shareholder's Funds
10,188.79
9,882.13
6,880.36
6,696.63
6,089.95
5,790.88
Minority Interest
53.03
64.85
60.86
54.37
54.20
53.17
Long-Term Borrowings
5,183.95
5,246.80
7,612.79
7,567.52
5,560.59
5,742.02
Secured Loans
5,183.95
5,246.80
7,612.79
7,567.52
5,560.59
5,742.02
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-53.43
-51.11
-66.00
-96.05
-70.67
-46.31
Other Long Term Liabilities
35.14
18.53
315.52
384.17
374.93
450.9
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
19.45
2.84
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
405.40
394.73
4,093.73
2,970.36
1,173.33
1,785.90
Current Liabilities
Trade Payables
766.42
1,248.35
1,807.23
1,180.92
939.14
789.81
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
19.45
2.84
0.00
0.00
0.00
0.00
Total Current Liabilities
8,065.20
7,452.02
6,782.06
6,982.29
6,717.59
6,605.98
Total Liabilities
18,786.56
17,875.42
17,906.73
16,807.64
14,141.95
14,337.65
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
18,022.94
17,484.98
16,673.65
10,499.19
10,222.09
9,810.74
Less: Accumulated Depreciation
5,780.34
5,346.20
4,948.15
2,303.84
1,963.79
1,632.89
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
12,242.60
12,138.78
11,725.50
8,195.35
8,258.30
8,177.85
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
105.43
105.43
105.44
379.98
279.25
290.62
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
1.80
237.35
86.90
105.62
0.00
Total Non-Current Assets
12,827.59
12,744.69
12,632.55
9,250.10
9,231.54
9,114.48
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.07
1.00
Inventories
1,175.27
852.23
669.51
588.00
613.28
717.37
Sundry Debtors
3,514.93
2,892.62
2,650.46
1,989.67
1,854.79
1,783.88
Cash and Bank
44.95
69.41
667.88
3,157.82
1,452.18
1,944.30
Other Current Assets
5,200.26
4,291.52
4,538.26
6,547.34
4,420.21
4,883.78
Short Term Loans and Advances
465.11
477.26
550.40
811.85
499.88
437.23
Total Current Assets
5,958.97
5,130.73
5,274.18
7,557.55
4,910.41
5,223.17
Net Current Assets (Including Current Investments)
-2,106.23
-2,321.30
-1,507.88
575.26
-1,807.19
-1,382.81
Total Current Assets Excluding Current Investments
5,958.97
5,130.73
5,274.18
7,557.55
4,910.41
5,223.17
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
18,786.56
17,875.42
17,906.73
16,807.64
14,141.95
14,337.65
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
5,183.95
5,246.80
7,612.79
7,567.52
5,560.59
5,742.02
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2022 is -1.58% vs -90.04% in Dec 2021

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2022 is 89.64% vs -94.13% in Dec 2021

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2022 is 0.86% vs 3.52% in Dec 2021

stock-summary

Investments

YoY Growth in year ended Dec 2022 is 0.00% vs -0.01% in Dec 2021

stock-summary

Current Assets

YoY Growth in year ended Dec 2022 is 16.14% vs -2.72% in Dec 2021

Compare Balance Sheet Results of Hongda Xingye Co., Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
10,188.79
0
10,188.79
0.00%
Shareholder's Funds
10,188.79
0
10,188.79
0.00%
Minority Interest
53.03
0
53.03
0.00%
Long-Term Borrowings
5,183.95
0
5,183.95
0.00%
Secured Loans
5,183.95
0
5,183.95
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-53.43
0
-53.43
0.00%
Other Long Term Liabilities
35.14
0
35.14
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
19.45
0
19.45
0.00%
Total Non-Current Liabilities
405.40
0
405.40
0.00%
Current Liabilities
Trade Payables
766.42
0
766.42
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
19.45
0
19.45
0.00%
Total Current Liabilities
8,065.20
0
8,065.20
0.00%
Total Liabilities
18,786.56
0
18,786.56
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
18,022.94
0
18,022.94
0.00%
Less: Accumulated Depreciation
5,780.34
0
5,780.34
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
12,242.60
0
12,242.60
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
105.43
0
105.43
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
12,827.59
0
12,827.59
0.00%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
1,175.27
0
1,175.27
0.00%
Sundry Debtors
3,514.93
0
3,514.93
0.00%
Cash and Bank
44.95
0
44.95
0.00%
Other Current Assets
5,200.26
0
5,200.26
0.00%
Short Term Loans and Advances
465.11
0
465.11
0.00%
Total Current Assets
5,958.97
0
5,958.97
0.00%
Net Current Assets (Including Current Investments)
-2,106.23
0
-2,106.23
0.00%
Total Current Assets Excluding Current Investments
5,958.97
0
5,958.97
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
18,786.56
0
18,786.56
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
5,183.95
0
5,183.95
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 370.27 Million
in Dec 2022

Figures in Million
stock-summary

YoY Growth in year ended Dec 2022 is -1.58% vs -90.04% in Dec 2021

Annual - Other Long Term Liabilities
Other Long Term Liabilities 35.14 Million
in Dec 2022

Figures in Million
stock-summary

YoY Growth in year ended Dec 2022 is 89.64% vs -94.13% in Dec 2021

Annual - Fixed Assets
Fixed Assets 12,242.60 Million
in Dec 2022

Figures in Million
stock-summary

YoY Growth in year ended Dec 2022 is 0.86% vs 3.52% in Dec 2021

Annual - Investments
Investments 105.43 Million
in Dec 2022

Figures in Million
stock-summary

YoY Growth in year ended Dec 2022 is 0.00% vs -0.01% in Dec 2021

Annual - Current Assets
Current Assets 5,958.97 Million
in Dec 2022

Figures in Million
stock-summary

YoY Growth in year ended Dec 2022 is 16.14% vs -2.72% in Dec 2021