Horiba Ltd.

  • Market Cap: Mid Cap
  • Industry: Industrial Manufacturing
  • ISIN: JP3853000002
JPY
15,945.00
-35 (-0.22%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
3,14,690.00
2,83,715.00
2,40,835.00
2,04,481.00
1,78,663.00
1,71,605.00
Shareholder's Funds
3,14,690.00
2,83,715.00
2,40,835.00
2,04,481.00
1,78,663.00
1,71,605.00
Minority Interest
14.00
17.00
15.00
12.00
6.00
10.00
Long-Term Borrowings
66,233.00
62,026.00
68,605.00
81,361.00
78,126.00
71,045.00
Secured Loans
66,233.00
62,026.00
68,605.00
81,361.00
78,126.00
71,045.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-6,361.00
-5,599.00
-5,445.00
-3,271.00
-3,008.00
-2,992.00
Other Long Term Liabilities
11234
9545
8807
9874
11212
8164
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2,074.00
1,873.00
1,547.00
2,107.00
2,237.00
2,017.00
Total Non-Current Liabilities
66,625.00
64,244.00
63,661.00
64,951.00
78,730.00
55,042.00
Current Liabilities
Trade Payables
20,321.00
30,518.00
36,945.00
29,546.00
20,264.00
19,861.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
2,074.00
1,873.00
1,547.00
2,107.00
2,237.00
2,017.00
Total Current Liabilities
1,00,283.00
1,01,051.00
1,12,229.00
1,02,139.00
72,797.00
88,472.00
Total Liabilities
4,81,612.00
4,49,027.00
4,16,740.00
3,71,583.00
3,30,196.00
3,15,129.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
2,08,152.00
1,84,118.00
1,67,400.00
1,52,364.00
1,38,740.00
1,26,732.00
Less: Accumulated Depreciation
95,180.00
83,317.00
71,698.00
64,062.00
56,669.00
50,803.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,12,972.00
1,00,801.00
95,702.00
88,302.00
82,071.00
75,929.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
16,014.00
15,666.00
10,475.00
12,487.00
10,605.00
10,612.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
1,493.00
1,564.00
3,017.00
2,936.00
2,640.00
2,882.00
Total Non-Current Assets
1,44,815.00
1,30,453.00
1,20,195.00
1,13,541.00
1,06,239.00
98,580.00
Current Assets Loans & Advances
Current Investments
2,371.00
4,224.00
2,594.00
3,097.00
2,346.00
2,661.00
Inventories
97,677.00
99,473.00
75,271.00
53,113.00
49,250.00
51,612.00
Sundry Debtors
79,774.00
70,224.00
68,498.00
58,645.00
49,841.00
58,325.00
Cash and Bank
1,43,963.00
1,30,551.00
1,38,760.00
1,33,938.00
1,14,156.00
96,064.00
Other Current Assets
3,23,788.00
3,04,475.00
2,85,125.00
2,48,795.00
2,15,595.00
2,08,664.00
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
3,36,801.00
3,18,577.00
2,96,547.00
2,58,044.00
2,23,959.00
2,16,553.00
Net Current Assets (Including Current Investments)
2,36,518.00
2,17,526.00
1,84,318.00
1,55,905.00
1,51,162.00
1,28,081.00
Total Current Assets Excluding Current Investments
3,36,801.00
3,18,577.00
2,96,547.00
2,58,044.00
2,23,959.00
2,16,553.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
4,81,616.00
4,49,030.00
4,16,742.00
3,71,585.00
3,30,198.00
3,15,133.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
66,233.00
62,026.00
68,605.00
81,361.00
78,126.00
71,045.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2024 is 1.27% vs -0.28% in Dec 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is 17.70% vs 8.38% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is 12.07% vs 5.33% in Dec 2023

stock-summary

Investments

YoY Growth in year ended Dec 2024 is 2.22% vs 49.56% in Dec 2023

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is 5.72% vs 7.43% in Dec 2023

Compare Balance Sheet Results of Horiba Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
3,14,690.00
5,79,006.00
-2,64,316.00
-45.65%
Shareholder's Funds
3,14,690.00
5,79,006.00
-2,64,316.00
-45.65%
Minority Interest
14.00
44,415.00
-44,401.00
-99.97%
Long-Term Borrowings
66,233.00
61,690.00
4,543.00
7.36%
Secured Loans
66,233.00
61,690.00
4,543.00
7.36%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-6,361.00
14,181.00
-20,542.00
-144.86%
Other Long Term Liabilities
11,234.00
71,369.00
-60,135.00
-84.26%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
2,074.00
41,646.00
-39,572.00
-95.02%
Total Non-Current Liabilities
66,625.00
88,992.00
-22,367.00
-25.13%
Current Liabilities
Trade Payables
20,321.00
61,028.00
-40,707.00
-66.70%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
2,074.00
41,646.00
-39,572.00
-95.02%
Total Current Liabilities
1,00,283.00
1,86,251.00
-85,968.00
-46.16%
Total Liabilities
4,81,612.00
8,98,667.00
-4,17,055.00
-46.41%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
2,08,152.00
8,77,308.00
-6,69,156.00
-76.27%
Less: Accumulated Depreciation
95,180.00
6,31,988.00
-5,36,808.00
-84.94%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
1,12,972.00
2,45,320.00
-1,32,348.00
-53.95%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
16,014.00
1,63,293.00
-1,47,279.00
-90.19%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
1,493.00
32,888.00
-31,395.00
-95.46%
Total Non-Current Assets
1,44,815.00
4,77,944.00
-3,33,129.00
-69.70%
Current Assets Loans & Advances
Current Investments
2,371.00
0
2,371.00
0.00%
Inventories
97,677.00
1,06,074.00
-8,397.00
-7.92%
Sundry Debtors
79,774.00
1,62,649.00
-82,875.00
-50.95%
Cash and Bank
1,43,963.00
1,36,762.00
7,201.00
5.27%
Other Current Assets
3,23,788.00
4,05,487.00
-81,699.00
-20.15%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
3,36,801.00
4,20,723.00
-83,922.00
-19.95%
Net Current Assets (Including Current Investments)
2,36,518.00
2,34,472.00
2,046.00
0.87%
Total Current Assets Excluding Current Investments
3,36,801.00
4,20,723.00
-83,922.00
-19.95%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
4,81,616.00
8,98,667.00
-4,17,051.00
-46.41%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
66,233.00
61,690.00
4,543.00
7.36%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 55,391.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 1.27% vs -0.28% in Dec 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 11,234.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 17.70% vs 8.38% in Dec 2023

Annual - Fixed Assets
Fixed Assets 1,12,972.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 12.07% vs 5.33% in Dec 2023

Annual - Investments
Investments 16,014.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 2.22% vs 49.56% in Dec 2023

Annual - Current Assets
Current Assets 3,36,801.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 5.72% vs 7.43% in Dec 2023