Horizon Industri

  • Market Cap: Mid Cap
  • Industry: Transport Infrastructure
  • ISIN: INE685T01010
  • NSEID: HORIZONIND
  • BSEID: 544880
INR
55.03
0.08 (0.15%)
BSENSE

Sep 08, 01:23 PM

BSE+NSE Vol: 159995

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
EQUITY AND LIABILITIES
No of Months
12
12
12
12
Share Capital
2,449.53
535.67
535.67
535.67
Share Warrants & Outstandings
Total Reserve
3,214.54
-532.56
-309.50
-139.14
Shareholder's Funds
5,664.07
1,007.75
671.49
613.72
Minority Interest
0.00
0.00
0.00
0.00
Long-Term Borrowings
6,877.47
6,999.38
3,272.93
2,317.31
Secured Loans
6,847.85
6,095.27
2,694.76
1,820.50
Unsecured Loans
29.62
904.12
578.17
496.82
Deferred Tax Assets / Liabilities
54.29
14.84
28.90
29.03
Other Long Term Liabilities
206.42
219.34
84.53
51.86
Long Term Trade Payables
0.00
0.00
0.00
0.00
Long Term Provisions
7.29
4.47
1.12
0.64
Total Non-Current Liabilities
7,028.69
6,838.75
3,290.50
2,356.59
Current Liabilities
Trade Payables
28.41
23.62
21.87
9.11
Other Current Liabilities
454.59
1,384.16
139.63
109.77
Short Term Borrowings
123.65
409.00
108.13
47.77
Short Term Provisions
1.05
0.79
1.16
0.45
Total Current Liabilities
607.70
1,817.57
270.79
167.10
Total Liabilities
13,495.13
9,835.04
4,289.86
3,174.41
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
Gross Block
88.88
80.06
69.66
72.49
Less: Accumulated Depreciation
19.64
14.28
10.09
5.94
Less : Impairment of Assets
0.00
0.00
0.00
0.00
Net Block
69.23
65.79
59.57
66.55
Lease Adjustment
0.00
0.00
0.00
0.00
Capital Work in Progress
108.47
0.00
0.00
0.26
Intangible assets under development
2.46
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
Non Current Investments
9,896.21
8,464.32
3,565.36
2,456.02
Long Term Loans & Advances
532.38
484.16
255.21
441.81
Other Non Current Assets
268.72
221.00
29.18
22.17
Total Non-Current Assets
10,893.26
9,239.42
3,915.94
2,995.72
Current Assets Loans & Advances
Current Investments
737.42
131.00
59.57
0.00
Inventories
0.00
41.34
0.00
0.00
Sundry Debtors
34.90
30.37
20.02
8.49
Cash and Bank
1,651.59
301.17
193.34
144.76
Other Current Assets
60.62
10.36
14.58
5.27
Short Term Loans and Advances
117.36
81.38
86.42
20.17
Total Current Assets
2,601.87
595.63
373.93
178.69
Net Current Assets (Including Current Investments)
1,994.17
-1,221.94
103.14
11.59
Total Current Assets Excluding Current Investments
1,864.45
464.63
314.36
178.69
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
Total Assets
13,495.13
9,835.04
4,289.86
3,174.41
Contingent Liabilities
50.38
68.89
0.00
0.00
Total Debt
6,767.56
6,609.84
0.00
0.00
Book Value per share (adjusted)
0
0
0
0
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is -1.78% vs 113.43% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is -5.89% vs 159.48% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is 170.10% vs 10.44% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is 16.92% vs 137.40% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 336.83% vs 59.29% in Mar 2025

Compare Balance Sheet Results of Horizon Industri
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
2,449.53
1,107.99
1,341.54
121.08%
Share Warrants & Outstandings
Total Reserve
3,214.54
3,182.58
31.96
1.00%
Shareholder's Funds
5,664.07
4,290.57
1,373.50
32.01%
Minority Interest
0.00
127.97
-127.97
-100.00%
Long-Term Borrowings
6,877.47
346.91
6,530.56
1,882.49%
Secured Loans
6,847.85
18.18
6,829.67
37,566.94%
Unsecured Loans
29.62
328.73
-299.11
-90.99%
Deferred Tax Assets / Liabilities
54.29
168.60
-114.31
-67.80%
Other Long Term Liabilities
206.42
1,489.95
-1,283.53
-86.15%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
7.29
6.29
1.00
15.90%
Total Non-Current Liabilities
7,028.69
2,011.74
5,016.95
249.38%
Current Liabilities
Trade Payables
28.41
27.58
0.83
3.01%
Other Current Liabilities
454.59
189.88
264.71
139.41%
Short Term Borrowings
123.65
1,770.72
-1,647.07
-93.02%
Short Term Provisions
1.05
2.64
-1.59
-60.23%
Total Current Liabilities
607.70
1,990.83
-1,383.13
-69.48%
Total Liabilities
13,495.13
8,421.11
5,074.02
60.25%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
88.88
7,544.61
-7,455.73
-98.82%
Less: Accumulated Depreciation
19.64
894.17
-874.53
-97.80%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
69.23
6,650.44
-6,581.21
-98.96%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
108.47
210.46
-101.99
-48.46%
Intangible assets under development
2.46
0.00
2.46
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
9,896.21
0.00
9,896.21
0.00%
Long Term Loans & Advances
532.38
795.90
-263.52
-33.11%
Other Non Current Assets
268.72
29.06
239.66
824.71%
Total Non-Current Assets
10,893.26
7,685.86
3,207.40
41.73%
Current Assets Loans & Advances
Current Investments
737.42
0.00
737.42
0.00%
Inventories
0.00
17.60
-17.60
-100.00%
Sundry Debtors
34.90
186.18
-151.28
-81.25%
Cash and Bank
1,651.59
306.88
1,344.71
438.19%
Other Current Assets
60.62
135.41
-74.79
-55.23%
Short Term Loans and Advances
117.36
89.17
28.19
31.61%
Total Current Assets
2,601.87
735.25
1,866.62
253.88%
Net Current Assets (Including Current Investments)
1,994.17
-1,255.58
3,249.75
258.82%
Total Current Assets Excluding Current Investments
1,864.45
735.25
1,129.20
153.58%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
13,495.13
8,421.11
5,074.02
60.25%
Contingent Liabilities
50.38
52.36
-1.98
-3.78%
Total Debt
6,767.56
2,117.62
4,649.94
219.58%
Book Value per share (adjusted)
0.00
30.77
-30.77
-100.00%
Annual - Borrowings
Borrowings 6,884.34 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -1.78% vs 113.43% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 206.42 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -5.89% vs 159.48% in Mar 2025

Annual - Fixed Assets
Fixed Assets 177.70 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 170.10% vs 10.44% in Mar 2025

Annual - Investments
Investments 9,896.21 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 16.92% vs 137.40% in Mar 2025

Annual - Current Assets
Current Assets 2,601.87 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 336.83% vs 59.29% in Mar 2025