Annual Results Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
69.64
61.93
55.62
43.30
30.65
24.98
Shareholder's Funds
69.64
61.93
55.62
43.30
30.65
24.98
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
14.01
3.98
9.79
13.59
11.22
17.74
Secured Loans
14.01
3.98
9.79
13.59
11.22
17.74
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-1.14
-0.95
-0.88
-0.77
-0.84
-0.64
Other Long Term Liabilities
1.41
0.88
0.96
1.88
2.04
2.1
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.04
0.03
0.01
0.01
0.01
0.01
Total Non-Current Liabilities
1.49
0.88
0.96
1.88
5.69
6.96
Current Liabilities
Trade Payables
39.49
40.97
31.17
38.49
33.36
29.26
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.04
0.03
0.01
0.01
0.01
0.01
Total Current Liabilities
59.31
49.16
47.54
57.25
46.18
44.86
Total Liabilities
130.44
111.96
104.12
102.44
82.51
76.80
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
44.20
37.27
34.36
32.86
29.36
30.17
Less: Accumulated Depreciation
20.08
18.11
16.33
14.61
12.31
12.30
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
24.12
19.16
18.03
18.25
17.05
17.88
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
1.13
1.13
0.26
6.29
6.29
6.29
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
26.60
21.39
19.25
25.37
24.24
25.11
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
57.36
49.63
46.16
40.28
26.96
28.13
Sundry Debtors
38.56
33.89
28.42
27.93
28.65
20.96
Cash and Bank
2.22
1.07
5.81
5.58
0.65
0.94
Other Current Assets
102.00
88.88
83.98
76.23
58.02
51.51
Short Term Loans and Advances
3.87
4.30
3.58
2.44
1.76
1.48
Total Current Assets
103.84
90.57
84.87
77.06
58.27
51.69
Net Current Assets (Including Current Investments)
44.53
41.42
37.34
19.81
12.09
6.83
Total Current Assets Excluding Current Investments
103.84
90.57
84.87
77.06
58.27
51.69
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
130.44
111.96
104.12
102.44
82.51
76.80
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
14.01
3.98
9.79
13.59
11.22
17.74
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 60.23% vs -8.33% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 25.89% vs 6.27% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 0.00% vs 334.62% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 14.65% vs 6.72% in Dec 2023
Compare Balance Sheet Results of Hortico SA
Figures in Million
Consolidated - Balance Sheet Results
Change(PLN)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
69.64
37.32
32.32
86.60%
Shareholder's Funds
69.64
37.32
32.32
86.60%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
14.01
0.00
14.01
0.00%
Secured Loans
14.01
0
14.01
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-1.14
0.33
-1.47
-445.45%
Other Long Term Liabilities
1.41
0.52
0.89
171.15%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0.04
0
0.04
0.00%
Total Non-Current Liabilities
1.49
0.52
0.97
186.54%
Current Liabilities
Trade Payables
39.49
5.17
34.32
663.83%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0.04
0
0.04
0.00%
Total Current Liabilities
59.31
6.47
52.84
816.69%
Total Liabilities
130.44
44.31
86.13
194.38%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
44.20
0.35
43.85
12,528.57%
Less: Accumulated Depreciation
20.08
0.23
19.85
8,630.43%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
24.12
0.12
24.00
20,000.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
1.13
4.33
-3.20
-73.90%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
26.60
4.65
21.95
472.04%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
57.36
4.64
52.72
1,136.21%
Sundry Debtors
38.56
3.28
35.28
1,075.61%
Cash and Bank
2.22
20.17
-17.95
-88.99%
Other Current Assets
102.00
39.60
62.40
157.58%
Short Term Loans and Advances
3.87
11.50
-7.63
-66.35%
Total Current Assets
103.84
39.66
64.18
161.83%
Net Current Assets (Including Current Investments)
44.53
33.19
11.34
34.17%
Total Current Assets Excluding Current Investments
103.84
39.66
64.18
161.83%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
130.44
44.31
86.13
194.38%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
14.01
0
14.01
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 0.08 Million
in Dec 2024Figures in Million
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 1.41 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 60.23% vs -8.33% in Dec 2023
Annual - Fixed Assets
Fixed Assets 24.12 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 25.89% vs 6.27% in Dec 2023
Annual - Investments
Investments 1.13 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.00% vs 334.62% in Dec 2023
Annual - Current Assets
Current Assets 103.84 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 14.65% vs 6.72% in Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
