Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 58.77% vs 35.96% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 61.90% vs 31.25% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 70.15% vs 57.99% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is -100.00% vs -78.86% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 159.17% vs 48.97% in Mar 2024
Compare Balance Sheet Results of HRS Aluglaze
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
6.68
15.31
-8.63
-56.37%
Share Warrants & Outstandings
Total Reserve
13.45
86.74
-73.29
-84.49%
Shareholder's Funds
20.13
102.05
-81.92
-80.27%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
24.51
0.00
24.51
0.00%
Secured Loans
22.51
0.00
22.51
0.00%
Unsecured Loans
2.00
0.00
2.00
0.00%
Deferred Tax Assets / Liabilities
0.81
0.98
-0.17
-17.35%
Other Long Term Liabilities
0.34
0.00
0.34
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
25.67
0.99
24.68
2,492.93%
Current Liabilities
Trade Payables
11.82
9.31
2.51
26.96%
Other Current Liabilities
8.84
3.92
4.92
125.51%
Short Term Borrowings
14.14
23.34
-9.20
-39.42%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
34.80
36.57
-1.77
-4.84%
Total Liabilities
80.60
139.60
-59.00
-42.26%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
48.11
20.26
27.85
137.46%
Less: Accumulated Depreciation
2.03
5.98
-3.95
-66.05%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
46.08
14.28
31.80
222.69%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.37
0.00
0.37
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
1.87
-1.87
-100.00%
Long Term Loans & Advances
1.78
0.01
1.77
17,700.00%
Other Non Current Assets
0.44
0.48
-0.04
-8.33%
Total Non-Current Assets
48.67
16.63
32.04
192.66%
Current Assets Loans & Advances
Current Investments
0.00
28.16
-28.16
-100.00%
Inventories
15.54
37.75
-22.21
-58.83%
Sundry Debtors
13.19
29.85
-16.66
-55.81%
Cash and Bank
0.12
2.18
-2.06
-94.50%
Other Current Assets
0.95
0.71
0.24
33.80%
Short Term Loans and Advances
2.12
24.33
-22.21
-91.29%
Total Current Assets
31.93
122.97
-91.04
-74.03%
Net Current Assets (Including Current Investments)
-2.87
86.40
-89.27
-103.32%
Total Current Assets Excluding Current Investments
31.93
94.81
-62.88
-66.32%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
80.60
139.60
-59.00
-42.26%
Contingent Liabilities
0.07
45.54
-45.47
-99.85%
Total Debt
38.66
23.34
15.32
65.64%
Book Value per share (adjusted)
14.39
66.67
-52.28
-78.42%
Annual - Borrowings
Borrowings 38.66 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 58.77% vs 35.96% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.34 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 61.90% vs 31.25% in Mar 2024
Annual - Fixed Assets
Fixed Assets 46.45 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 70.15% vs 57.99% in Mar 2024
Annual - Investments
Investments 0.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -100.00% vs -78.86% in Mar 2024
Annual - Current Assets
Current Assets 31.93 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 159.17% vs 48.97% in Mar 2024






