Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 58.77% vs 35.96% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 61.90% vs 31.25% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 70.15% vs 57.99% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is -100.00% vs -78.86% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 159.17% vs 48.97% in Mar 2024
Compare Balance Sheet Results of HRS Aluglaze
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
6.68
5.61
1.07
19.07%
Share Warrants & Outstandings
Total Reserve
13.45
113.03
-99.58
-88.10%
Shareholder's Funds
20.13
118.64
-98.51
-83.03%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
24.51
9.07
15.44
170.23%
Secured Loans
22.51
4.87
17.64
362.22%
Unsecured Loans
2.00
4.21
-2.21
-52.49%
Deferred Tax Assets / Liabilities
0.81
0.72
0.09
12.50%
Other Long Term Liabilities
0.34
4.66
-4.32
-92.70%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
25.67
11.74
13.93
118.65%
Current Liabilities
Trade Payables
11.82
17.06
-5.24
-30.72%
Other Current Liabilities
8.84
10.73
-1.89
-17.61%
Short Term Borrowings
14.14
33.37
-19.23
-57.63%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
34.80
61.16
-26.36
-43.10%
Total Liabilities
80.60
191.54
-110.94
-57.92%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
48.11
26.14
21.97
84.05%
Less: Accumulated Depreciation
2.03
8.30
-6.27
-75.54%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
46.08
17.84
28.24
158.30%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.37
0.06
0.31
516.67%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
9.69
-9.69
-100.00%
Long Term Loans & Advances
1.78
0.01
1.77
17,700.00%
Other Non Current Assets
0.44
0.00
0.44
0.00%
Total Non-Current Assets
48.67
27.61
21.06
76.28%
Current Assets Loans & Advances
Current Investments
0.00
3.50
-3.50
-100.00%
Inventories
15.54
47.40
-31.86
-67.22%
Sundry Debtors
13.19
95.20
-82.01
-86.14%
Cash and Bank
0.12
5.93
-5.81
-97.98%
Other Current Assets
0.95
3.02
-2.07
-68.54%
Short Term Loans and Advances
2.12
8.88
-6.76
-76.13%
Total Current Assets
31.93
163.94
-132.01
-80.52%
Net Current Assets (Including Current Investments)
-2.87
102.78
-105.65
-102.79%
Total Current Assets Excluding Current Investments
31.93
160.44
-128.51
-80.10%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
80.60
191.54
-110.94
-57.92%
Contingent Liabilities
0.07
9.66
-9.59
-99.28%
Total Debt
38.66
37.02
1.64
4.43%
Book Value per share (adjusted)
14.39
0.00
14.39
0.00%
Annual - Borrowings
Borrowings 38.66 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 58.77% vs 35.96% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.34 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 61.90% vs 31.25% in Mar 2024
Annual - Fixed Assets
Fixed Assets 46.45 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 70.15% vs 57.99% in Mar 2024
Annual - Investments
Investments 0.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -100.00% vs -78.86% in Mar 2024
Annual - Current Assets
Current Assets 31.93 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 159.17% vs 48.97% in Mar 2024






