Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 58.77% vs 35.96% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 61.90% vs 31.25% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 70.15% vs 57.99% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is -100.00% vs -78.86% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 159.17% vs 48.97% in Mar 2024
Compare Balance Sheet Results of HRS Aluglaze
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
6.68
13.67
-6.99
-51.13%
Share Warrants & Outstandings
Total Reserve
13.45
31.76
-18.31
-57.65%
Shareholder's Funds
20.13
45.43
-25.30
-55.69%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
24.51
0.70
23.81
3,401.43%
Secured Loans
22.51
0.70
21.81
3,115.71%
Unsecured Loans
2.00
0.00
2.00
0.00%
Deferred Tax Assets / Liabilities
0.81
-0.24
1.05
437.50%
Other Long Term Liabilities
0.34
0.84
-0.50
-59.52%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
25.67
1.31
24.36
1,859.54%
Current Liabilities
Trade Payables
11.82
5.62
6.20
110.32%
Other Current Liabilities
8.84
11.08
-2.24
-20.22%
Short Term Borrowings
14.14
15.31
-1.17
-7.64%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
34.80
32.01
2.79
8.72%
Total Liabilities
80.60
78.75
1.85
2.35%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
48.11
16.26
31.85
195.88%
Less: Accumulated Depreciation
2.03
8.11
-6.08
-74.97%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
46.08
8.15
37.93
465.40%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.37
0.00
0.37
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
20.47
-20.47
-100.00%
Long Term Loans & Advances
1.78
0.00
1.78
0.00%
Other Non Current Assets
0.44
1.89
-1.45
-76.72%
Total Non-Current Assets
48.67
30.51
18.16
59.52%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
15.54
20.78
-5.24
-25.22%
Sundry Debtors
13.19
19.17
-5.98
-31.19%
Cash and Bank
0.12
3.90
-3.78
-96.92%
Other Current Assets
0.95
1.31
-0.36
-27.48%
Short Term Loans and Advances
2.12
3.09
-0.97
-31.39%
Total Current Assets
31.93
48.24
-16.31
-33.81%
Net Current Assets (Including Current Investments)
-2.87
16.23
-19.10
-117.68%
Total Current Assets Excluding Current Investments
31.93
48.24
-16.31
-33.81%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
80.60
78.75
1.85
2.35%
Contingent Liabilities
0.07
0.00
0.07
0.00%
Total Debt
38.66
16.01
22.65
141.47%
Book Value per share (adjusted)
14.39
33.24
-18.85
-56.71%
Annual - Borrowings
Borrowings 38.66 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 58.77% vs 35.96% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.34 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 61.90% vs 31.25% in Mar 2024
Annual - Fixed Assets
Fixed Assets 46.45 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 70.15% vs 57.99% in Mar 2024
Annual - Investments
Investments 0.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -100.00% vs -78.86% in Mar 2024
Annual - Current Assets
Current Assets 31.93 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 159.17% vs 48.97% in Mar 2024






