Huadian Energy Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Power
  • ISIN: CNE000000KX7
CNY
2.52
-0.04 (-1.56%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
3,716.29
3,488.33
3,422.42
1,685.11
602.35
1,663.70
Shareholder's Funds
3,716.29
3,488.33
3,422.42
1,685.11
602.35
1,663.70
Minority Interest
2,316.59
2,742.87
3,317.65
3,575.84
208.46
273.53
Long-Term Borrowings
15,213.00
12,734.97
14,781.07
19,690.33
17,556.77
16,712.00
Secured Loans
15,213.00
12,734.97
14,781.07
19,690.33
17,556.77
16,712.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-12.22
-1.57
55.84
50.50
-75.72
-78.35
Other Long Term Liabilities
4397.21
5534.21
6022.12
4530.96
1258.23
1607.26
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
368.74
319.58
240.96
140.24
0.00
0.00
Total Non-Current Liabilities
10,016.31
10,974.78
12,976.11
13,249.50
11,355.46
5,787.20
Current Liabilities
Trade Payables
2,119.00
2,174.27
2,396.78
2,337.34
1,436.72
1,755.16
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
368.74
319.58
240.96
140.24
0.00
0.00
Total Current Liabilities
13,691.53
11,539.63
12,909.03
16,167.55
10,204.98
15,579.93
Total Liabilities
30,000.65
29,114.26
33,007.76
35,077.19
22,732.85
23,685.62
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
46,230.55
45,127.97
45,541.34
44,207.62
37,702.24
37,507.56
Less: Accumulated Depreciation
29,642.43
28,206.18
27,465.10
25,541.59
21,739.55
20,361.01
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
16,588.13
16,921.79
18,076.24
18,666.04
15,962.69
17,146.56
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
902.13
855.74
888.45
1,843.60
1,610.32
1,552.66
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
54.88
58.71
49.69
139.68
0.00
0.00
Total Non-Current Assets
23,889.80
23,121.87
24,217.06
25,793.53
18,464.33
19,605.90
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
970.66
726.74
863.31
1,330.07
635.15
471.31
Sundry Debtors
1,464.83
1,436.26
1,842.66
1,796.07
1,957.72
1,988.96
Cash and Bank
3,344.75
3,282.22
5,550.92
5,701.14
1,478.17
1,446.01
Other Current Assets
5,868.01
5,498.01
8,457.22
9,090.63
4,212.03
4,036.60
Short Term Loans and Advances
87.76
52.78
200.34
263.34
140.99
130.32
Total Current Assets
6,110.85
5,992.39
8,790.70
9,283.67
4,268.53
4,079.71
Net Current Assets (Including Current Investments)
-7,580.69
-5,547.24
-4,118.33
-6,883.88
-5,936.45
-11,500.22
Total Current Assets Excluding Current Investments
6,110.85
5,992.39
8,790.70
9,283.67
4,268.53
4,079.71
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
30,000.65
29,114.26
33,007.76
35,077.19
22,732.85
23,685.62
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
15,213.00
12,734.97
14,781.07
19,690.33
17,556.77
16,712.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Huadian Energy Co., Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
3,716.29
0
3,716.29
0.00%
Shareholder's Funds
3,716.29
0
3,716.29
0.00%
Minority Interest
2,316.59
0
2,316.59
0.00%
Long-Term Borrowings
15,213.00
0
15,213.00
0.00%
Secured Loans
15,213.00
0
15,213.00
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-12.22
0
-12.22
0.00%
Other Long Term Liabilities
4,397.21
0
4,397.21
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
368.74
0
368.74
0.00%
Total Non-Current Liabilities
10,016.31
0
10,016.31
0.00%
Current Liabilities
Trade Payables
2,119.00
0
2,119.00
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
368.74
0
368.74
0.00%
Total Current Liabilities
13,691.53
0
13,691.53
0.00%
Total Liabilities
30,000.65
0
30,000.65
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
46,230.55
0
46,230.55
0.00%
Less: Accumulated Depreciation
29,642.43
0
29,642.43
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
16,588.13
0
16,588.13
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
902.13
0
902.13
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
54.88
0
54.88
0.00%
Total Non-Current Assets
23,889.80
0
23,889.80
0.00%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
970.66
0
970.66
0.00%
Sundry Debtors
1,464.83
0
1,464.83
0.00%
Cash and Bank
3,344.75
0
3,344.75
0.00%
Other Current Assets
5,868.01
0
5,868.01
0.00%
Short Term Loans and Advances
87.76
0
87.76
0.00%
Total Current Assets
6,110.85
0
6,110.85
0.00%
Net Current Assets (Including Current Investments)
-7,580.69
0
-7,580.69
0.00%
Total Current Assets Excluding Current Investments
6,110.85
0
6,110.85
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
30,000.65
0
30,000.65
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
15,213.00
0
15,213.00
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period