Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
960.40
964.30
955.48
919.17
738.27
395.19
Shareholder's Funds
960.40
964.30
955.48
919.17
738.27
395.19
Minority Interest
0.00
0.00
0.00
0.00
-3.72
-3.73
Long-Term Borrowings
335.96
374.36
335.25
349.85
330.86
189.63
Secured Loans
335.96
374.36
335.25
349.85
330.86
189.63
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-5.06
-2.27
4.21
6.51
11.13
8.04
Other Long Term Liabilities
6.94
7.68
9.2
16.43
23.07
8.04
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
214.78
232.53
263.74
307.46
210.16
8.04
Current Liabilities
Trade Payables
210.12
339.54
592.35
388.52
368.99
19.60
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
460.80
601.97
806.04
507.84
582.01
237.69
Total Liabilities
1,635.98
1,798.80
2,025.25
1,734.47
1,526.72
637.19
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
56.01
54.48
86.15
87.52
91.71
3.78
Less: Accumulated Depreciation
15.10
11.17
13.98
8.62
5.00
2.71
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
40.91
43.31
72.17
78.90
86.72
1.07
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
254.74
298.80
95.77
100.35
72.75
102.66
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
464.72
541.62
415.27
438.95
499.64
224.53
Current Assets Loans & Advances
Current Investments
0.00
0.00
29.29
11.41
0.00
17.03
Inventories
8.00
9.15
17.66
15.16
12.93
5.76
Sundry Debtors
641.98
660.56
765.55
667.13
643.09
8.20
Cash and Bank
163.36
69.49
138.54
110.12
18.24
45.38
Other Current Assets
1,047.16
955.86
1,308.52
1,146.06
1,016.24
407.29
Short Term Loans and Advances
233.82
216.66
357.47
342.24
341.98
330.92
Total Current Assets
1,171.26
1,257.19
1,609.98
1,295.52
1,027.08
412.66
Net Current Assets (Including Current Investments)
710.45
655.22
803.94
787.68
445.07
174.96
Total Current Assets Excluding Current Investments
1,171.26
1,257.19
1,609.98
1,295.52
1,027.08
412.66
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,635.98
1,798.80
2,025.25
1,734.47
1,526.72
637.19
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
335.96
374.36
335.25
349.85
330.86
189.63
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2024 is -7.57% vs -10.06% in Mar 2023
Other Long Term Liabilities
YoY Growth in year ended Mar 2024 is -9.64% vs -16.52% in Mar 2023
Fixed Assets
YoY Growth in year ended Mar 2024 is -5.54% vs -39.99% in Mar 2023
Investments
YoY Growth in year ended Mar 2024 is -14.75% vs 212.00% in Mar 2023
Current Assets
YoY Growth in year ended Mar 2024 is -6.84% vs -21.91% in Mar 2023
Compare Balance Sheet Results of Huasheng International Holding Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(HKD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
960.40
240.70
719.70
299.00%
Shareholder's Funds
960.40
240.70
719.70
299.00%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
335.96
4.10
331.86
8,094.15%
Secured Loans
335.96
4.10
331.86
8,094.15%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-5.06
-1.47
-3.59
-244.22%
Other Long Term Liabilities
6.94
5.71
1.23
21.54%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
214.78
5.71
209.07
3,661.47%
Current Liabilities
Trade Payables
210.12
10.46
199.66
1,908.80%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
460.80
30.39
430.41
1,416.29%
Total Liabilities
1,635.98
276.79
1,359.19
491.05%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
56.01
100.41
-44.40
-44.22%
Less: Accumulated Depreciation
15.10
54.95
-39.85
-72.52%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
40.91
45.47
-4.56
-10.03%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
254.74
0
254.74
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
4.75
-4.75
-100.00%
Total Non-Current Assets
464.72
52.01
412.71
793.52%
Current Assets Loans & Advances
Current Investments
0
20.73
-20.73
-100.00%
Inventories
8.00
2.23
5.77
258.74%
Sundry Debtors
641.98
18.87
623.11
3,302.12%
Cash and Bank
163.36
175.13
-11.77
-6.72%
Other Current Assets
1,047.16
221.66
825.50
372.42%
Short Term Loans and Advances
233.82
4.69
229.13
4,885.50%
Total Current Assets
1,171.26
224.79
946.47
421.05%
Net Current Assets (Including Current Investments)
710.45
194.40
516.05
265.46%
Total Current Assets Excluding Current Investments
1,171.26
224.79
946.47
421.05%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,635.98
276.79
1,359.19
491.05%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
335.96
4.10
331.86
8,094.15%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 207.84 Million
in Mar 2024Figures in Million
YoY Growth in year ended Mar 2024 is -7.57% vs -10.06% in Mar 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 6.94 Million
in Mar 2024Figures in Million
YoY Growth in year ended Mar 2024 is -9.64% vs -16.52% in Mar 2023
Annual - Fixed Assets
Fixed Assets 40.91 Million
in Mar 2024Figures in Million
YoY Growth in year ended Mar 2024 is -5.54% vs -39.99% in Mar 2023
Annual - Investments
Investments 254.74 Million
in Mar 2024Figures in Million
YoY Growth in year ended Mar 2024 is -14.75% vs 212.00% in Mar 2023
Annual - Current Assets
Current Assets 1,171.26 Million
in Mar 2024Figures in Million
YoY Growth in year ended Mar 2024 is -6.84% vs -21.91% in Mar 2023






