Hunan Kaimeite Gases Co., Ltd.

  • Market Cap: Large Cap
  • Industry: Specialty Chemicals
  • ISIN: CNE100001062
CNY
20.23
-2.74 (-11.93%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,991.85
1,953.44
1,233.79
1,087.31
978.29
969.11
Shareholder's Funds
1,991.85
1,953.44
1,233.79
1,087.31
978.29
969.11
Minority Interest
1.28
2.71
3.74
1.38
1.77
29.77
Long-Term Borrowings
680.21
811.10
874.33
475.25
531.04
498.35
Secured Loans
680.21
811.10
874.33
475.25
531.04
498.35
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-53.70
-32.46
-24.80
-22.78
-11.46
-12.87
Other Long Term Liabilities
21.2
6.07
11.05
1.91
0.82
0.5
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
165.66
172.57
106.05
94.91
156.82
198.83
Current Liabilities
Trade Payables
93.07
55.07
40.87
41.24
54.01
63.20
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
658.58
733.71
871.31
461.40
455.11
385.79
Total Liabilities
2,860.35
2,889.05
2,236.52
1,672.73
1,626.96
1,620.88
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,926.28
1,635.65
1,420.03
1,353.44
1,292.96
1,238.23
Less: Accumulated Depreciation
822.56
739.26
640.76
543.45
449.54
359.24
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,103.72
896.39
779.28
809.99
843.42
878.99
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
203.87
132.98
50.26
0.23
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
26.35
19.63
2.22
15.92
21.27
35.39
Total Non-Current Assets
1,583.36
1,229.86
983.31
938.77
969.13
1,023.36
Current Assets Loans & Advances
Current Investments
187.33
233.56
195.54
385.90
101.80
237.93
Inventories
35.01
70.06
69.08
29.75
27.26
17.64
Sundry Debtors
65.11
72.07
155.81
75.83
68.74
62.01
Cash and Bank
952.27
1,261.33
802.23
229.67
438.04
267.36
Other Current Assets
1,255.79
1,644.11
1,227.41
726.41
645.87
590.24
Short Term Loans and Advances
16.07
7.09
4.76
5.25
10.03
5.30
Total Current Assets
1,276.99
1,659.19
1,253.21
733.97
657.84
597.52
Net Current Assets (Including Current Investments)
618.41
925.48
381.90
272.56
202.73
211.74
Total Current Assets Excluding Current Investments
1,276.99
1,659.19
1,253.21
733.97
657.84
597.52
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,860.35
2,889.05
2,236.52
1,672.73
1,626.96
1,620.88
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
680.21
811.10
874.33
475.25
531.04
498.35
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Hunan Kaimeite Gases Co., Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,991.85
0
1,991.85
0.00%
Shareholder's Funds
1,991.85
0
1,991.85
0.00%
Minority Interest
1.28
0
1.28
0.00%
Long-Term Borrowings
680.21
0
680.21
0.00%
Secured Loans
680.21
0
680.21
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-53.70
0
-53.70
0.00%
Other Long Term Liabilities
21.20
0
21.20
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
165.66
0
165.66
0.00%
Current Liabilities
Trade Payables
93.07
0
93.07
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
658.58
0
658.58
0.00%
Total Liabilities
2,860.35
0
2,860.35
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,926.28
0
1,926.28
0.00%
Less: Accumulated Depreciation
822.56
0
822.56
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
1,103.72
0
1,103.72
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
203.87
0
203.87
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
26.35
0
26.35
0.00%
Total Non-Current Assets
1,583.36
0
1,583.36
0.00%
Current Assets Loans & Advances
Current Investments
187.33
0
187.33
0.00%
Inventories
35.01
0
35.01
0.00%
Sundry Debtors
65.11
0
65.11
0.00%
Cash and Bank
952.27
0
952.27
0.00%
Other Current Assets
1,255.79
0
1,255.79
0.00%
Short Term Loans and Advances
16.07
0
16.07
0.00%
Total Current Assets
1,276.99
0
1,276.99
0.00%
Net Current Assets (Including Current Investments)
618.41
0
618.41
0.00%
Total Current Assets Excluding Current Investments
1,276.99
0
1,276.99
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,860.35
0
2,860.35
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
680.21
0
680.21
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period