HusCompagniet A/S

  • Market Cap: N/A
  • Industry: Furniture, Home Furnishing
  • ISIN: DK0061412855
DKK
39.10
-0.8 (-2.01%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
2,081.76
2,097.59
1,881.09
1,884.98
1,857.19
1,777.35
Shareholder's Funds
2,081.76
2,097.59
1,881.09
1,884.98
1,857.19
1,777.35
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
529.62
527.81
707.38
695.13
692.17
1,714.63
Secured Loans
529.62
527.81
707.38
695.13
692.17
1,714.63
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-6.03
-2.41
13.49
10.53
-1.67
-23.63
Other Long Term Liabilities
90.03
110.16
115.44
120.61
95.3
133.74
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
38.41
28.23
7.01
8.68
9.52
8.02
Total Non-Current Liabilities
595.66
616.03
797.90
792.67
766.46
817.21
Current Liabilities
Trade Payables
378.79
292.29
537.36
554.33
403.00
674.67
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
38.41
28.23
7.01
8.68
9.52
8.02
Total Current Liabilities
690.96
550.64
893.30
900.06
784.08
1,933.43
Total Liabilities
3,368.38
3,264.26
3,572.29
3,577.71
3,407.73
4,527.99
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
205.45
217.82
225.30
161.30
0.00
0.00
Less: Accumulated Depreciation
59.08
58.45
51.32
52.87
0.00
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
146.37
159.37
173.97
108.44
113.66
140.01
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
15.54
15.29
4.15
4.76
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
2,209.06
2,257.73
2,260.98
2,212.56
2,201.35
2,264.24
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
234.34
281.06
343.03
315.93
359.66
402.93
Sundry Debtors
605.34
493.61
948.28
979.60
585.71
840.75
Cash and Bank
300.59
223.45
5.21
55.42
77.92
1,010.82
Other Current Assets
1,149.80
998.13
1,296.52
1,350.95
1,193.00
2,254.50
Short Term Loans and Advances
9.53
0.00
0.00
0.00
169.72
0.00
Total Current Assets
1,159.32
1,006.53
1,311.31
1,365.15
1,206.38
2,263.74
Net Current Assets (Including Current Investments)
468.37
455.89
418.02
465.09
422.31
330.31
Total Current Assets Excluding Current Investments
1,159.32
1,006.53
1,311.31
1,365.15
1,206.38
2,263.74
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,368.38
3,264.26
3,572.29
3,577.71
3,407.73
4,527.99
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
529.62
527.81
707.38
695.13
692.17
1,714.63
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of HusCompagniet A/S
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(DKK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
2,081.76
1,037.40
1,044.36
100.67%
Shareholder's Funds
2,081.76
1,037.40
1,044.36
100.67%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
529.62
330.80
198.82
60.10%
Secured Loans
529.62
330.80
198.82
60.10%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-6.03
-69.10
63.07
91.27%
Other Long Term Liabilities
90.03
372.50
-282.47
-75.83%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
38.41
159.70
-121.29
-75.95%
Total Non-Current Liabilities
595.66
561.60
34.06
6.06%
Current Liabilities
Trade Payables
378.79
1,523.90
-1,145.11
-75.14%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
38.41
159.70
-121.29
-75.95%
Total Current Liabilities
690.96
3,082.60
-2,391.64
-77.59%
Total Liabilities
3,368.38
4,681.60
-1,313.22
-28.05%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
205.45
542.90
-337.45
-62.16%
Less: Accumulated Depreciation
59.08
111.10
-52.02
-46.82%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
146.37
431.80
-285.43
-66.10%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
15.54
163.80
-148.26
-90.51%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
2,209.06
1,083.30
1,125.76
103.92%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
234.34
268.50
-34.16
-12.72%
Sundry Debtors
605.34
1,693.70
-1,088.36
-64.26%
Cash and Bank
300.59
771.20
-470.61
-61.02%
Other Current Assets
1,149.80
3,514.00
-2,364.20
-67.28%
Short Term Loans and Advances
9.53
780.60
-771.07
-98.78%
Total Current Assets
1,159.32
3,598.30
-2,438.98
-67.78%
Net Current Assets (Including Current Investments)
468.37
515.70
-47.33
-9.18%
Total Current Assets Excluding Current Investments
1,159.32
3,598.30
-2,438.98
-67.78%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
3,368.38
4,681.60
-1,313.22
-28.05%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
529.62
330.80
198.82
60.10%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period