Hwa Create Corp.

  • Market Cap: Large Cap
  • Industry: Telecom - Equipment & Accessories
  • ISIN: CNE100000KL1
CNY
23.91
1.73 (7.8%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,596.50
1,739.45
1,720.28
1,507.15
1,741.49
1,702.93
Shareholder's Funds
1,596.50
1,739.45
1,720.28
1,507.15
1,741.49
1,702.93
Minority Interest
10.11
9.33
8.03
8.09
7.16
5.82
Long-Term Borrowings
40.15
103.64
84.70
179.73
186.25
149.70
Secured Loans
40.15
103.64
84.70
179.73
186.25
149.70
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-40.00
-23.94
-29.29
-10.42
1.82
-6.34
Other Long Term Liabilities
38.19
38.52
37.47
39.56
36.41
27.43
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.62
3.87
3.04
5.76
5.11
3.69
Total Non-Current Liabilities
38.19
38.52
37.47
39.56
36.41
27.43
Current Liabilities
Trade Payables
423.05
242.79
236.03
252.53
207.31
183.32
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
2.62
3.87
3.04
5.76
5.11
3.69
Total Current Liabilities
714.79
541.38
480.05
620.68
588.46
548.95
Total Liabilities
2,445.40
2,388.15
2,280.44
2,205.24
2,402.89
2,310.13
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
324.30
235.75
212.41
218.79
192.63
176.27
Less: Accumulated Depreciation
135.63
113.30
95.85
78.11
72.24
73.93
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
188.67
122.44
116.56
140.68
120.38
102.34
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
157.84
152.48
54.28
41.60
28.26
23.93
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
1,103.58
949.69
761.68
709.59
845.17
767.54
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
1.96
0.01
0.81
Inventories
603.53
341.19
347.10
252.95
275.10
217.55
Sundry Debtors
432.54
667.00
703.47
931.69
914.07
986.78
Cash and Bank
246.04
291.23
387.17
210.88
248.32
202.82
Other Current Assets
1,311.06
1,329.59
1,460.16
1,424.29
1,475.85
1,457.06
Short Term Loans and Advances
28.95
30.17
22.42
26.81
38.35
49.10
Total Current Assets
1,341.82
1,438.46
1,518.76
1,495.65
1,557.72
1,542.59
Net Current Assets (Including Current Investments)
627.03
897.08
1,038.71
874.97
969.25
993.64
Total Current Assets Excluding Current Investments
1,341.82
1,438.46
1,518.76
1,495.65
1,557.72
1,542.59
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,445.40
2,388.15
2,280.44
2,205.24
2,402.89
2,310.13
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
40.15
103.64
84.70
179.73
186.25
149.70
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Hwa Create Corp.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,596.50
0
1,596.50
0.00%
Shareholder's Funds
1,596.50
0
1,596.50
0.00%
Minority Interest
10.11
0
10.11
0.00%
Long-Term Borrowings
40.15
0
40.15
0.00%
Secured Loans
40.15
0
40.15
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-40.00
0
-40.00
0.00%
Other Long Term Liabilities
38.19
0
38.19
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
2.62
0
2.62
0.00%
Total Non-Current Liabilities
38.19
0
38.19
0.00%
Current Liabilities
Trade Payables
423.05
0
423.05
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
2.62
0
2.62
0.00%
Total Current Liabilities
714.79
0
714.79
0.00%
Total Liabilities
2,445.40
0
2,445.40
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
324.30
0
324.30
0.00%
Less: Accumulated Depreciation
135.63
0
135.63
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
188.67
0
188.67
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
157.84
0
157.84
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
1,103.58
0
1,103.58
0.00%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
603.53
0
603.53
0.00%
Sundry Debtors
432.54
0
432.54
0.00%
Cash and Bank
246.04
0
246.04
0.00%
Other Current Assets
1,311.06
0
1,311.06
0.00%
Short Term Loans and Advances
28.95
0
28.95
0.00%
Total Current Assets
1,341.82
0
1,341.82
0.00%
Net Current Assets (Including Current Investments)
627.03
0
627.03
0.00%
Total Current Assets Excluding Current Investments
1,341.82
0
1,341.82
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,445.40
0
2,445.40
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
40.15
0
40.15
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period