Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
50.91
59.90
66.43
67.91
-0.30
0.70
Shareholder's Funds
50.91
59.90
66.43
67.91
-0.30
0.70
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
26.29
21.46
7.98
3.52
4.64
4.38
Secured Loans
26.29
21.46
7.98
3.52
4.64
4.38
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-7.47
-4.72
-2.81
0.00
0.00
0.00
Other Long Term Liabilities
0.94
2.53
2.64
0.1
0.07
0.07
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.11
0.11
0.12
0.10
0.07
0.07
Total Non-Current Liabilities
22.89
21.87
9.25
2.77
2.21
2.31
Current Liabilities
Trade Payables
21.86
17.31
3.96
1.46
0.65
1.17
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.11
0.11
0.12
0.10
0.07
0.07
Total Current Liabilities
44.20
34.77
9.69
6.10
3.99
4.56
Total Liabilities
118.00
116.53
85.37
76.77
5.89
7.57
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
35.55
30.27
12.68
4.85
4.27
4.26
Less: Accumulated Depreciation
2.18
1.57
1.22
2.25
1.81
1.35
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
33.37
28.70
11.46
2.60
2.46
2.91
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
6.10
6.18
6.14
0.02
0.02
0.01
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.13
0.00
0.00
2.38
0.61
0.28
Total Non-Current Assets
53.35
43.33
22.39
5.55
3.50
3.40
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
4.78
3.82
2.23
0.53
0.17
0.18
Sundry Debtors
50.35
36.17
24.31
9.33
0.47
1.87
Cash and Bank
6.69
30.54
34.67
58.44
0.08
0.27
Other Current Assets
64.30
72.95
62.16
70.53
1.34
3.27
Short Term Loans and Advances
2.47
2.42
0.95
2.23
0.60
0.95
Total Current Assets
64.64
73.21
62.98
71.23
2.39
4.17
Net Current Assets (Including Current Investments)
20.45
38.44
53.28
65.13
-1.60
-0.39
Total Current Assets Excluding Current Investments
64.64
73.21
62.98
71.23
2.39
4.17
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
118.00
116.53
85.37
76.77
5.89
7.57
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
26.29
21.46
7.98
3.52
4.64
4.38
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Jun 2024 is 13.44% vs 193.18% in Jun 2023
Other Long Term Liabilities
YoY Growth in year ended Jun 2024 is -62.85% vs -4.17% in Jun 2023
Fixed Assets
YoY Growth in year ended Jun 2024 is 16.27% vs 150.44% in Jun 2023
Investments
YoY Growth in year ended Jun 2024 is -1.29% vs 0.65% in Jun 2023
Current Assets
YoY Growth in year ended Jun 2024 is -11.71% vs 16.24% in Jun 2023
Compare Balance Sheet Results of Hydrogen-Refueling-Solutions SA
Figures in Million
Consolidated - Balance Sheet Results
Change(EUR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
50.91
1,793.28
-1,742.37
-97.16%
Shareholder's Funds
50.91
1,793.28
-1,742.37
-97.16%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
26.29
287.39
-261.10
-90.85%
Secured Loans
26.29
287.39
-261.10
-90.85%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-7.47
-70.63
63.16
89.42%
Other Long Term Liabilities
0.94
236.64
-235.70
-99.60%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0.11
77.83
-77.72
-99.86%
Total Non-Current Liabilities
22.89
356.63
-333.74
-93.58%
Current Liabilities
Trade Payables
21.86
172.92
-151.06
-87.36%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0.11
77.83
-77.72
-99.86%
Total Current Liabilities
44.20
684.64
-640.44
-93.54%
Total Liabilities
118.00
2,834.56
-2,716.56
-95.84%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
35.55
2,239.07
-2,203.52
-98.41%
Less: Accumulated Depreciation
2.18
1,629.08
-1,626.90
-99.87%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
33.37
609.99
-576.62
-94.53%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
6.10
0.73
5.37
735.62%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0.13
18.42
-18.29
-99.29%
Total Non-Current Assets
53.35
1,324.83
-1,271.48
-95.97%
Current Assets Loans & Advances
Current Investments
0
3.13
-3.13
-100.00%
Inventories
4.78
538.56
-533.78
-99.11%
Sundry Debtors
50.35
398.81
-348.46
-87.37%
Cash and Bank
6.69
456.04
-449.35
-98.53%
Other Current Assets
64.30
1,481.39
-1,417.09
-95.66%
Short Term Loans and Advances
2.47
84.86
-82.39
-97.09%
Total Current Assets
64.64
1,509.73
-1,445.09
-95.72%
Net Current Assets (Including Current Investments)
20.45
825.08
-804.63
-97.52%
Total Current Assets Excluding Current Investments
64.64
1,509.73
-1,445.09
-95.72%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
118.00
2,834.56
-2,716.56
-95.84%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
26.29
287.39
-261.10
-90.85%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 21.95 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 13.44% vs 193.18% in Jun 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.94 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is -62.85% vs -4.17% in Jun 2023
Annual - Fixed Assets
Fixed Assets 33.37 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 16.27% vs 150.44% in Jun 2023
Annual - Investments
Investments 6.10 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is -1.29% vs 0.65% in Jun 2023
Annual - Current Assets
Current Assets 64.64 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is -11.71% vs 16.24% in Jun 2023






