Hysan Development Co., Ltd.

  • Market Cap: N/A
  • Industry: Realty
  • ISIN: HK0014000126
HKD
18.42
4.76 (34.85%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
65,456.00
65,993.00
67,182.00
70,200.00
73,870.00
73,680.00
Shareholder's Funds
65,456.00
65,993.00
67,182.00
70,200.00
73,870.00
73,680.00
Minority Interest
1,354.00
1,999.00
2,285.00
2,987.00
3,358.00
3,112.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
1,286.00
1,217.00
1,175.00
1,075.00
1,001.00
949.00
Other Long Term Liabilities
10680
4460
4007
5313
10831
3336
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
44,478.00
41,235.00
43,252.00
41,075.00
38,208.00
31,411.00
Current Liabilities
Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
4,134.00
4,862.00
1,807.00
4,903.00
1,937.00
1,552.00
Total Liabilities
1,15,422.00
1,14,089.00
1,14,526.00
1,19,165.00
1,17,373.00
1,09,755.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,200.00
1,098.00
838.00
842.00
685.00
1,023.00
Less: Accumulated Depreciation
295.00
269.00
244.00
219.00
213.00
189.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
905.00
829.00
594.00
623.00
472.00
834.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
97,978.00
98,920.00
98,660.00
1,00,212.00
97,739.00
76,237.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
1,15,422.00
1,14,089.00
1,14,526.00
1,19,165.00
1,17,373.00
1,09,755.00
Current Assets Loans & Advances
Current Investments
420.00
965.00
1,365.00
5,211.00
2,037.00
10,546.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
Cash and Bank
3,831.00
1,564.00
2,583.00
2,560.00
6,538.00
14,389.00
Other Current Assets
4,592.00
2,904.00
4,252.00
8,333.00
9,501.00
25,402.00
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
4,592.00
2,904.00
4,252.00
8,333.00
9,501.00
25,402.00
Net Current Assets (Including Current Investments)
458.00
-1,958.00
2,445.00
3,430.00
7,564.00
23,850.00
Total Current Assets Excluding Current Investments
4,592.00
2,904.00
4,252.00
8,333.00
9,501.00
25,402.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,15,422.00
1,14,089.00
1,14,526.00
1,19,165.00
1,17,373.00
1,09,755.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
36,025.00
38,765.00
40,894.00
37,421.00
28,783.00
29,627.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Hysan Development Co., Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
65,456.00
1,63,470.00
-98,014.00
-59.96%
Shareholder's Funds
65,456.00
1,63,470.00
-98,014.00
-59.96%
Minority Interest
1,354.00
-72.00
1,426.00
1,980.56%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0
0
0.00
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
1,286.00
3,587.00
-2,301.00
-64.15%
Other Long Term Liabilities
10,680.00
10,904.00
-224.00
-2.05%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
80.00
-80.00
-100.00%
Total Non-Current Liabilities
44,478.00
54,931.00
-10,453.00
-19.03%
Current Liabilities
Trade Payables
0
0
0.00
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
80.00
-80.00
-100.00%
Total Current Liabilities
4,134.00
11,082.00
-6,948.00
-62.70%
Total Liabilities
1,15,422.00
2,29,411.00
-1,13,989.00
-49.69%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,200.00
2,018.00
-818.00
-40.54%
Less: Accumulated Depreciation
295.00
651.00
-356.00
-54.69%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
905.00
1,367.00
-462.00
-33.80%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
97,978.00
2,20,890.00
-1,22,912.00
-55.64%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
1,15,422.00
2,29,411.00
-1,13,989.00
-49.69%
Current Assets Loans & Advances
Current Investments
420.00
110.00
310.00
281.82%
Inventories
0
0
0.00
0.00%
Sundry Debtors
0
0
0.00
0.00%
Cash and Bank
3,831.00
3,495.00
336.00
9.61%
Other Current Assets
4,592.00
4,915.00
-323.00
-6.57%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
4,592.00
4,915.00
-323.00
-6.57%
Net Current Assets (Including Current Investments)
458.00
-6,167.00
6,625.00
107.43%
Total Current Assets Excluding Current Investments
4,592.00
4,915.00
-323.00
-6.57%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,15,422.00
2,29,411.00
-1,13,989.00
-49.69%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
36,025.00
47,076.00
-11,051.00
-23.47%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period