Hyundai Motor I

  • Market Cap: Large Cap
  • Industry: Automobiles
  • ISIN: INE0V6F01027
  • NSEID: HYUNDAI
  • BSEID: 544274
INR
2,310.50
-58.85 (-2.48%)
BSENSE

Dec 05

BSE+NSE Vol: 9.57 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
Share Capital
812.54
812.54
812.54
812.54
812.54
Share Warrants & Outstandings
Total Reserve
15,483.92
9,853.12
19,242.28
16,043.71
14,498.80
Shareholder's Funds
16,296.47
10,665.66
20,054.82
16,856.26
15,311.34
Minority Interest
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
535.99
622.80
706.57
797.46
820.53
Secured Loans
321.77
307.18
293.64
272.52
252.92
Unsecured Loans
214.22
315.62
412.93
524.94
567.61
Deferred Tax Assets / Liabilities
-1,032.10
-947.79
-826.60
-615.67
-449.41
Other Long Term Liabilities
1124.95
1216.87
1002.68
737.81
664.86
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
873.64
846.74
803.76
774.30
791.61
Total Non-Current Liabilities
1,502.47
1,738.61
1,686.41
1,693.89
1,827.59
Current Liabilities
Trade Payables
7,086.21
7,493.06
7,440.83
5,405.43
6,065.36
Other Current Liabilities
3,426.84
4,906.19
3,658.74
3,067.01
2,238.91
Short Term Borrowings
255.84
145.12
452.03
262.52
424.70
Short Term Provisions
497.44
452.82
453.90
457.28
413.24
Total Current Liabilities
11,266.32
12,997.19
12,005.51
9,192.24
9,142.22
Total Liabilities
29,065.26
25,401.46
33,746.74
27,742.38
26,281.15
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
Gross Block
23,990.02
22,573.49
19,580.28
18,152.35
16,652.18
Less: Accumulated Depreciation
17,504.17
15,577.41
13,487.61
11,481.14
9,364.33
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
Net Block
6,485.85
6,996.09
6,092.67
6,671.21
7,287.85
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
4,718.36
652.84
1,336.63
529.12
817.23
Intangible assets under development
0.00
0.00
0.00
0.00
0.28
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
1,148.31
962.50
860.39
423.35
717.43
Other Non Current Assets
61.15
47.65
37.32
38.86
51.64
Total Non-Current Assets
13,032.92
9,277.41
8,384.77
7,662.54
8,874.43
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
3,404.36
3,315.63
3,422.41
2,881.12
2,563.32
Sundry Debtors
2,389.12
2,510.03
2,897.19
2,182.41
2,464.95
Cash and Bank
8,579.17
9,017.34
17,741.15
14,138.84
11,567.63
Other Current Assets
1,242.39
858.84
996.49
286.19
223.88
Short Term Loans and Advances
417.30
422.20
334.53
591.28
586.95
Total Current Assets
16,032.34
16,124.04
25,361.97
20,079.84
17,406.72
Net Current Assets (Including Current Investments)
4,766.02
3,126.86
13,356.46
10,887.60
8,264.51
Total Current Assets Excluding Current Investments
16,032.34
16,124.04
25,361.97
20,079.84
17,406.72
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
Total Assets
29,065.26
25,401.46
33,746.74
27,742.38
26,281.15
Contingent Liabilities
4,291.45
3,848.57
2,537.03
3,662.38
2,523.50
Total Debt
791.83
767.91
1,158.60
1,059.98
1,245.24
Book Value per share (adjusted)
200.56
13126
24681.61
20745.11
18843.78
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 3.11% vs -33.72% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is -7.55% vs 21.36% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 46.48% vs 2.96% in Mar 2024

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is -0.57% vs -36.42% in Mar 2024

Compare Balance Sheet Results of Hyundai Motor I
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
812.54
27.42
785.12
2,863.31%
Share Warrants & Outstandings
Total Reserve
15,483.92
21,269.07
-5,785.15
-27.20%
Shareholder's Funds
16,296.47
21,296.49
-5,000.02
-23.48%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
535.99
184.36
351.63
190.73%
Secured Loans
321.77
184.36
137.41
74.53%
Unsecured Loans
214.22
0.00
214.22
0.00%
Deferred Tax Assets / Liabilities
-1,032.10
492.95
-1,525.05
-309.37%
Other Long Term Liabilities
1,124.95
739.92
385.03
52.04%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
873.64
194.91
678.73
348.23%
Total Non-Current Liabilities
1,502.47
1,612.14
-109.67
-6.80%
Current Liabilities
Trade Payables
7,086.21
2,529.75
4,556.46
180.12%
Other Current Liabilities
3,426.84
1,531.12
1,895.72
123.81%
Short Term Borrowings
255.84
82.11
173.73
211.58%
Short Term Provisions
497.44
122.80
374.64
305.08%
Total Current Liabilities
11,266.32
4,265.78
7,000.54
164.11%
Total Liabilities
29,065.26
27,174.41
1,890.85
6.96%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
23,990.02
6,401.31
17,588.71
274.77%
Less: Accumulated Depreciation
17,504.17
3,244.88
14,259.29
439.44%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
6,485.85
3,156.43
3,329.42
105.48%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
4,718.36
110.30
4,608.06
4,177.75%
Intangible assets under development
0.00
381.17
-381.17
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
13,943.35
-13,943.35
-100.00%
Long Term Loans & Advances
1,148.31
272.48
875.83
321.43%
Other Non Current Assets
61.15
2,039.48
-1,978.33
-97.00%
Total Non-Current Assets
13,032.92
20,220.25
-7,187.33
-35.55%
Current Assets Loans & Advances
Current Investments
0.00
847.55
-847.55
-100.00%
Inventories
3,404.36
1,563.75
1,840.61
117.70%
Sundry Debtors
2,389.12
549.64
1,839.48
334.67%
Cash and Bank
8,579.17
263.01
8,316.16
3,161.92%
Other Current Assets
1,242.39
290.81
951.58
327.22%
Short Term Loans and Advances
417.30
3,439.40
-3,022.10
-87.87%
Total Current Assets
16,032.34
6,954.16
9,078.18
130.54%
Net Current Assets (Including Current Investments)
4,766.02
2,688.38
2,077.64
77.28%
Total Current Assets Excluding Current Investments
16,032.34
6,106.61
9,925.73
162.54%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
29,065.26
27,174.41
1,890.85
6.96%
Contingent Liabilities
4,291.45
252.30
4,039.15
1,600.93%
Total Debt
791.83
266.47
525.36
197.16%
Book Value per share (adjusted)
200.56
776.68
-576.12
-74.18%
Annual - Borrowings
Borrowings 791.83 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 3.11% vs -33.72% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 1,124.95 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -7.55% vs 21.36% in Mar 2024

Annual - Fixed Assets
Fixed Assets 11,204.22 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 46.48% vs 2.96% in Mar 2024

Annual - Investments
Markets Mojo
No Investments in the last few periods
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 16,032.34 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -0.57% vs -36.42% in Mar 2024