Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
141.23
179.44
174.30
144.98
141.06
150.57
Shareholder's Funds
141.23
179.44
174.30
144.98
141.06
150.57
Minority Interest
-0.46
1.05
0.78
-0.06
0.00
0.00
Long-Term Borrowings
14.94
18.76
22.53
26.42
30.93
35.26
Secured Loans
14.94
18.76
22.53
26.42
30.93
35.26
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.66
0.86
0.68
0.55
0.40
0.51
Other Long Term Liabilities
2.31
1.46
1.48
1.21
1.02
0.9
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
2.31
1.46
1.48
1.21
1.02
0.90
Current Liabilities
Trade Payables
12.24
15.35
20.13
16.43
18.55
25.16
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
47.07
54.20
67.22
61.55
68.10
85.06
Total Liabilities
190.15
236.16
243.80
207.67
210.19
236.54
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
112.32
110.58
109.40
109.40
107.32
106.98
Less: Accumulated Depreciation
33.40
29.86
26.54
24.00
20.85
17.86
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
78.92
80.73
82.86
85.39
86.47
89.12
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
6.63
13.71
8.59
0.00
1.53
1.57
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
93.07
106.44
96.66
86.05
88.62
91.07
Current Assets Loans & Advances
Current Investments
0.00
0.00
8.59
0.00
0.00
0.00
Inventories
9.96
19.82
17.90
12.51
11.34
11.52
Sundry Debtors
39.50
49.62
44.24
35.91
37.68
55.73
Cash and Bank
35.82
49.44
71.03
68.69
70.94
76.64
Other Current Assets
93.94
127.14
143.08
119.70
120.11
144.06
Short Term Loans and Advances
8.66
8.26
1.31
2.58
0.15
0.18
Total Current Assets
97.08
129.72
147.13
121.62
121.56
145.46
Net Current Assets (Including Current Investments)
50.01
75.52
79.91
60.08
53.46
60.40
Total Current Assets Excluding Current Investments
97.08
129.72
147.13
121.62
121.56
145.46
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
190.15
236.16
243.80
207.67
210.19
236.54
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
14.94
18.76
22.53
26.42
30.93
35.26
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Mar 2024 is 58.22% vs -1.35% in Mar 2023
Fixed Assets
YoY Growth in year ended Mar 2024 is -2.24% vs -2.57% in Mar 2023
Investments
YoY Growth in year ended Mar 2024 is -51.64% vs 59.60% in Mar 2023
Current Assets
YoY Growth in year ended Mar 2024 is -25.16% vs -11.83% in Mar 2023
Compare Balance Sheet Results of i-Control Holdings Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(HKD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
141.23
417.54
-276.31
-66.18%
Shareholder's Funds
141.23
417.54
-276.31
-66.18%
Minority Interest
-0.46
0
-0.46
0.00%
Long-Term Borrowings
14.94
32.17
-17.23
-53.56%
Secured Loans
14.94
32.17
-17.23
-53.56%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0.66
-0.19
0.85
447.37%
Other Long Term Liabilities
2.31
143.29
-140.98
-98.39%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
2.31
143.29
-140.98
-98.39%
Current Liabilities
Trade Payables
12.24
174.49
-162.25
-92.99%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
47.07
256.87
-209.80
-81.68%
Total Liabilities
190.15
817.69
-627.54
-76.75%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
112.32
351.39
-239.07
-68.04%
Less: Accumulated Depreciation
33.40
120.88
-87.48
-72.37%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
78.92
230.51
-151.59
-65.76%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
6.63
1.94
4.69
241.75%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
6.03
-6.03
-100.00%
Total Non-Current Assets
93.07
243.61
-150.54
-61.80%
Current Assets Loans & Advances
Current Investments
0
1.89
-1.89
-100.00%
Inventories
9.96
139.75
-129.79
-92.87%
Sundry Debtors
39.50
249.09
-209.59
-84.14%
Cash and Bank
35.82
156.54
-120.72
-77.12%
Other Current Assets
93.94
559.40
-465.46
-83.21%
Short Term Loans and Advances
8.66
12.13
-3.47
-28.61%
Total Current Assets
97.08
574.08
-477.00
-83.09%
Net Current Assets (Including Current Investments)
50.01
317.21
-267.20
-84.23%
Total Current Assets Excluding Current Investments
97.08
574.08
-477.00
-83.09%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
190.15
817.69
-627.54
-76.75%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
14.94
32.17
-17.23
-53.56%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
No Borrowings in the last few periods
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 2.31 Million
in Mar 2024Figures in Million
YoY Growth in year ended Mar 2024 is 58.22% vs -1.35% in Mar 2023
Annual - Fixed Assets
Fixed Assets 78.92 Million
in Mar 2024Figures in Million
YoY Growth in year ended Mar 2024 is -2.24% vs -2.57% in Mar 2023
Annual - Investments
Investments 6.63 Million
in Mar 2024Figures in Million
YoY Growth in year ended Mar 2024 is -51.64% vs 59.60% in Mar 2023
Annual - Current Assets
Current Assets 97.08 Million
in Mar 2024Figures in Million
YoY Growth in year ended Mar 2024 is -25.16% vs -11.83% in Mar 2023






