Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
7.23
3.92
8.87
8.25
7.87
5.70
Shareholder's Funds
7.23
3.92
8.87
8.25
7.87
5.70
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
18.90
17.98
14.07
10.36
9.82
8.28
Secured Loans
18.90
17.98
14.07
10.36
9.82
8.28
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
0.67
1.71
2.64
3.42
2.54
0.09
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
7.08
3.92
3.68
6.90
5.43
2.41
Current Liabilities
Trade Payables
2.61
4.14
4.61
3.46
2.37
4.48
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
19.26
29.63
23.11
16.02
12.96
15.16
Total Liabilities
33.58
37.47
35.66
31.18
26.26
23.28
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
35.91
34.32
32.86
28.33
25.43
21.55
Less: Accumulated Depreciation
22.69
18.63
14.01
13.91
13.72
12.21
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
13.22
15.68
18.85
14.42
11.71
9.34
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
3.30
1.66
2.44
0.76
0.43
0.42
Total Non-Current Assets
16.53
17.35
21.30
15.18
12.14
9.76
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
10.05
12.31
8.71
9.32
9.04
8.11
Sundry Debtors
4.54
5.43
4.68
3.41
4.13
4.21
Cash and Bank
1.94
0.11
0.62
2.92
0.69
0.94
Other Current Assets
16.56
19.69
14.00
15.65
13.86
13.26
Short Term Loans and Advances
0.03
1.85
0.00
0.00
0.00
0.00
Total Current Assets
17.05
20.13
14.37
15.99
14.12
13.52
Net Current Assets (Including Current Investments)
-2.21
-9.50
-8.74
-0.03
1.16
-1.65
Total Current Assets Excluding Current Investments
17.05
20.13
14.37
15.99
14.12
13.52
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
33.58
37.47
35.66
31.18
26.26
23.28
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
18.90
17.98
14.07
10.36
9.82
8.28
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Jun 2024 is 190.05% vs 112.50% in Jun 2023
Other Long Term Liabilities
YoY Growth in year ended Jun 2024 is -60.82% vs -35.23% in Jun 2023
Fixed Assets
YoY Growth in year ended Jun 2024 is -15.69% vs -16.82% in Jun 2023
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Jun 2024 is -15.30% vs 40.08% in Jun 2023
Compare Balance Sheet Results of IBC Advanced Alloys Corp.
Figures in Million
Consolidated - Balance Sheet Results
Change(CAD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
7.23
-0.03
7.26
24,200.00%
Shareholder's Funds
7.23
-0.03
7.26
24,200.00%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
18.90
0.00
18.90
0.00%
Secured Loans
18.90
0
18.90
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
0
0.00
0.00%
Other Long Term Liabilities
0.67
0
0.67
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
7.08
0
7.08
0.00%
Current Liabilities
Trade Payables
2.61
0
2.61
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
19.26
0.11
19.15
17,409.09%
Total Liabilities
33.58
0.07
33.51
47,871.43%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
35.91
0
35.91
0.00%
Less: Accumulated Depreciation
22.69
0
22.69
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
13.22
0.00
13.22
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
0
0.00
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
3.30
0
3.30
0.00%
Total Non-Current Assets
16.53
0
16.53
0.00%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
10.05
0
10.05
0.00%
Sundry Debtors
4.54
0
4.54
0.00%
Cash and Bank
1.94
0.05
1.89
3,780.00%
Other Current Assets
16.56
0.06
16.50
27,500.00%
Short Term Loans and Advances
0.03
0
0.03
0.00%
Total Current Assets
17.05
0.07
16.98
24,257.14%
Net Current Assets (Including Current Investments)
-2.21
-0.03
-2.18
-7,266.67%
Total Current Assets Excluding Current Investments
17.05
0.07
16.98
24,257.14%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
33.58
0.07
33.51
47,871.43%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
18.90
0
18.90
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 6.41 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 190.05% vs 112.50% in Jun 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.67 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is -60.82% vs -35.23% in Jun 2023
Annual - Fixed Assets
Fixed Assets 13.22 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is -15.69% vs -16.82% in Jun 2023
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 17.05 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is -15.30% vs 40.08% in Jun 2023






