ICAPE Holding SA

  • Market Cap: N/A
  • Industry: Electronics & Appliances
  • ISIN: FR001400A3Q3
EUR
5.98
-0.02 (-0.33%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
31.02
28.21
28.45
5.32
2.28
0.87
Shareholder's Funds
31.02
28.21
28.45
5.32
2.28
0.87
Minority Interest
0.14
0.31
0.62
0.69
0.02
-0.05
Long-Term Borrowings
61.83
55.27
37.84
33.01
21.32
17.88
Secured Loans
61.83
55.27
37.84
33.01
21.32
17.88
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.47
1.77
1.38
-0.58
-0.78
-0.85
Other Long Term Liabilities
9.21
8.49
12.9
6.17
5.09
5.85
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.55
0.48
0.46
0.66
0.49
0.47
Total Non-Current Liabilities
46.50
40.87
27.46
16.05
8.20
9.69
Current Liabilities
Trade Payables
51.24
49.68
43.97
53.24
35.47
34.33
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.55
0.48
0.46
0.66
0.49
0.47
Total Current Liabilities
81.96
78.29
88.22
86.66
60.41
52.47
Total Liabilities
159.62
147.68
144.74
108.72
70.91
62.97
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
23.07
21.38
16.96
15.32
11.21
11.06
Less: Accumulated Depreciation
11.02
9.87
6.24
4.50
2.60
2.19
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
12.05
11.51
10.73
10.82
8.61
8.87
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
1.29
0.86
6.77
0.23
0.22
0.20
Total Non-Current Assets
74.70
60.63
56.44
19.93
11.38
11.44
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
11.60
13.07
13.86
15.80
6.40
7.19
Sundry Debtors
37.68
35.05
37.17
38.82
25.26
25.34
Cash and Bank
26.73
32.80
27.99
26.01
23.68
14.87
Other Current Assets
84.19
86.48
87.43
88.15
59.33
51.18
Short Term Loans and Advances
8.19
5.56
8.42
7.52
3.98
3.79
Total Current Assets
84.92
87.05
88.30
88.80
59.53
51.52
Net Current Assets (Including Current Investments)
2.96
8.76
0.08
2.13
-0.88
-0.94
Total Current Assets Excluding Current Investments
84.92
87.05
88.30
88.80
59.53
51.52
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
159.62
147.68
144.74
108.72
70.91
62.97
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
61.83
55.27
37.84
33.01
21.32
17.88
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2024 is 15.17% vs 122.47% in Dec 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is 8.48% vs -34.19% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is 4.69% vs 7.27% in Dec 2023

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is -2.45% vs -1.42% in Dec 2023

Compare Balance Sheet Results of ICAPE Holding SA
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(EUR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
31.02
0
31.02
0.00%
Shareholder's Funds
31.02
0
31.02
0.00%
Minority Interest
0.14
0
0.14
0.00%
Long-Term Borrowings
61.83
0
61.83
0.00%
Secured Loans
61.83
0
61.83
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0.47
0
0.47
0.00%
Other Long Term Liabilities
9.21
0
9.21
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0.55
0
0.55
0.00%
Total Non-Current Liabilities
46.50
0
46.50
0.00%
Current Liabilities
Trade Payables
51.24
0
51.24
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0.55
0
0.55
0.00%
Total Current Liabilities
81.96
0
81.96
0.00%
Total Liabilities
159.62
0
159.62
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
23.07
0
23.07
0.00%
Less: Accumulated Depreciation
11.02
0
11.02
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
12.05
0
12.05
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
0
0.00
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
1.29
0
1.29
0.00%
Total Non-Current Assets
74.70
0
74.70
0.00%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
11.60
0
11.60
0.00%
Sundry Debtors
37.68
0
37.68
0.00%
Cash and Bank
26.73
0
26.73
0.00%
Other Current Assets
84.19
0
84.19
0.00%
Short Term Loans and Advances
8.19
0
8.19
0.00%
Total Current Assets
84.92
0
84.92
0.00%
Net Current Assets (Including Current Investments)
2.96
0
2.96
0.00%
Total Current Assets Excluding Current Investments
84.92
0
84.92
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
159.62
0
159.62
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
61.83
0
61.83
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 37.28 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 15.17% vs 122.47% in Dec 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 9.21 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 8.48% vs -34.19% in Dec 2023

Annual - Fixed Assets
Fixed Assets 12.05 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 4.69% vs 7.27% in Dec 2023

Annual - Investments
Markets Mojo
No Investments in the last few periods
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 84.92 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -2.45% vs -1.42% in Dec 2023